| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 130.46B | 133.13B | 134.60B | 123.67B | 124.49B | 107.07B |
| Gross Profit | 58.29B | 67.02B | 69.57B | 59.74B | 60.18B | 51.92B |
| EBITDA | 35.27B | 46.07B | 43.35B | 27.75B | 30.64B | 44.37B |
| Net Income | 9.00B | 23.76B | 20.32B | 7.56B | 10.23B | 22.47B |
Balance Sheet | ||||||
| Total Assets | 444.07B | 427.78B | 406.76B | 390.97B | 380.03B | 332.71B |
| Cash, Cash Equivalents and Short-Term Investments | 124.81B | 127.44B | 193.90B | 174.00B | 180.09B | 162.18B |
| Total Debt | 97.24B | 79.32B | 84.59B | 91.35B | 91.51B | 82.59B |
| Total Liabilities | 156.47B | 144.17B | 144.15B | 153.17B | 156.08B | 140.87B |
| Stockholders Equity | 264.53B | 263.62B | 243.63B | 223.48B | 211.46B | 182.70B |
Cash Flow | ||||||
| Free Cash Flow | -15.70B | 13.10B | 25.32B | 17.78B | 8.88B | 18.87B |
| Operating Cash Flow | -3.27B | 21.23B | 36.62B | 26.17B | 20.12B | 24.20B |
| Investing Cash Flow | -12.39B | -8.55B | -50.40B | -3.94B | -31.44B | -27.55B |
| Financing Cash Flow | 14.36B | -13.76B | -14.16B | -6.39B | 23.40B | 5.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $3.88T | 31.69 | 35.45% | 0.26% | 13.55% | 34.26% | |
82 Outperform | $3.88T | 31.77 | 35.45% | 0.26% | 13.55% | 34.26% | |
76 Outperform | $1.70T | 29.75 | 32.64% | 0.31% | 21.27% | 6.16% | |
71 Outperform | $26.50B | 19.03 | 14.47% | 0.97% | 13.86% | 80.97% | |
68 Neutral | $3.09B | 14.65 | 5.87% | 0.00% | -5.54% | -14.30% | |
64 Neutral | $42.99B | 40.86 | 3.02% | ― | -3.49% | -60.83% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
On September 15, 2025, Baidu announced the completion of a CNY4.4 billion offering of senior unsecured notes due 2029, which were sold in offshore transactions to non-U.S. persons. The proceeds will be used for general corporate purposes, including debt repayment and interest payments. The notes are expected to be listed on the Hong Kong Stock Exchange on September 16, 2025, potentially enhancing Baidu’s financial flexibility and market presence.