| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.08B | 133.13B | 134.60B | 123.67B | 124.49B |
| Gross Profit | 56.64B | 67.02B | 69.57B | 59.74B | 60.18B |
| EBITDA | 18.86B | 46.07B | 43.35B | 27.75B | 30.64B |
| Net Income | 5.59B | 23.76B | 20.32B | 7.56B | 10.23B |
Balance Sheet | |||||
| Total Assets | 449.16B | 427.78B | 406.76B | 390.97B | 380.03B |
| Cash, Cash Equivalents and Short-Term Investments | 115.27B | 127.44B | 193.90B | 174.00B | 180.09B |
| Total Debt | 97.08B | 79.32B | 84.59B | 91.35B | 91.51B |
| Total Liabilities | 159.43B | 144.17B | 144.15B | 153.17B | 156.08B |
| Stockholders Equity | 266.33B | 263.62B | 243.63B | 223.48B | 211.46B |
Cash Flow | |||||
| Free Cash Flow | -16.43B | 13.10B | 25.32B | 17.78B | 8.88B |
| Operating Cash Flow | -3.01B | 21.23B | 36.62B | 26.17B | 20.12B |
| Investing Cash Flow | -25.14B | -8.55B | -50.40B | -3.94B | -31.44B |
| Financing Cash Flow | 17.14B | -13.76B | -14.16B | -6.39B | 23.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $4.62T | 13.90 | 35.00% | 0.26% | 17.77% | 46.22% | |
78 Outperform | $4.62T | 13.90 | 35.00% | 0.26% | 17.77% | 46.22% | |
76 Outperform | $1.55T | 13.54 | 33.22% | 0.32% | 26.18% | 6.07% | |
73 Outperform | $2.29B | 16.57 | 3.51% | 0.00% | -8.24% | -11.76% | |
72 Outperform | $13.07B | 24.71 | 13.77% | 1.02% | 16.03% | 69.80% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | $43.32B | 62.07 | 1.73% | ― | -2.93% | -81.11% |