Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 359.71B | 350.02B | 307.39B | 282.84B | 257.64B | 182.53B |
Gross Profit | 210.76B | 203.71B | 174.06B | 156.63B | 146.70B | 97.80B |
EBITDA | 149.88B | 135.39B | 97.97B | 85.16B | 103.52B | 61.91B |
Net Income | 111.00B | 100.12B | 73.80B | 59.97B | 76.03B | 40.27B |
Balance Sheet | ||||||
Total Assets | 475.37B | 450.26B | 402.39B | 365.26B | 359.27B | 319.62B |
Cash, Cash Equivalents and Short-Term Investments | 95.33B | 95.66B | 110.92B | 113.76B | 139.65B | 136.69B |
Total Debt | 23.56B | 25.46B | 27.12B | 29.68B | 26.21B | 25.08B |
Total Liabilities | 130.11B | 125.17B | 119.01B | 109.12B | 107.63B | 97.07B |
Stockholders Equity | 345.27B | 325.08B | 283.38B | 256.14B | 251.63B | 222.54B |
Cash Flow | ||||||
Free Cash Flow | 74.88B | 72.76B | 69.50B | 60.01B | 67.01B | 42.84B |
Operating Cash Flow | 132.60B | 125.30B | 101.75B | 91.50B | 91.65B | 65.12B |
Investing Cash Flow | -53.17B | -45.54B | -27.06B | -20.30B | -35.52B | -32.77B |
Financing Cash Flow | -80.22B | -79.73B | -72.09B | -69.76B | -61.36B | -24.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $2.14T | 19.61 | 34.79% | 0.48% | 13.02% | 37.73% | |
82 Outperform | $1.81T | 28.05 | 39.83% | 0.29% | 19.37% | 47.56% | |
81 Outperform | $2.14T | 19.73 | 34.79% | 0.47% | 13.02% | 37.73% | |
80 Outperform | $24.14B | 12.98 | 48.41% | ― | 17.81% | 1175.52% | |
76 Outperform | $145.04B | 114.64 | 24.28% | ― | 16.07% | ― | |
71 Outperform | $29.82B | 8.57 | 9.85% | ― | -1.33% | 32.92% | |
55 Neutral | HK$64.86B | -1.42 | -1.91% | 7.25% | -4.22% | -14.17% |