Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.91B | 3.65B | 3.06B | 2.80B | 2.58B | 1.69B |
Gross Profit | 3.12B | 2.90B | 2.37B | 2.12B | 2.05B | 1.24B |
EBITDA | 239.29M | 201.08M | -104.17M | -55.19M | 353.69M | -89.40M |
Net Income | 1.93B | 1.86B | -35.61M | -96.05M | 316.44M | -128.32M |
Balance Sheet | ||||||
Total Assets | 5.40B | 5.34B | 3.59B | 3.86B | 3.54B | 2.61B |
Cash, Cash Equivalents and Short-Term Investments | 2.66B | 2.51B | 2.51B | 2.70B | 2.48B | 1.76B |
Total Debt | 137.41M | 185.79M | 196.28M | 228.97M | 250.87M | 182.95M |
Total Liabilities | 591.03M | 591.51M | 503.73M | 581.08M | 498.50M | 367.09M |
Stockholders Equity | 4.81B | 4.75B | 3.09B | 3.28B | 3.04B | 2.24B |
Cash Flow | ||||||
Free Cash Flow | 1.05B | 939.99M | 604.90M | 440.22M | 743.88M | 11.43M |
Operating Cash Flow | 1.07B | 964.59M | 612.96M | 469.20M | 752.91M | 28.83M |
Investing Cash Flow | -80.86M | -221.02M | -36.99M | -128.25M | -25.86M | -47.62M |
Financing Cash Flow | -1.15B | -968.32M | -826.76M | -148.93M | 22.16M | 19.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $22.85B | 12.01 | 48.08% | ― | 17.00% | 901.05% | |
75 Outperform | 1.68B | 23.41 | 8.43% | 4.14% | 29.62% | -19.65% | |
73 Outperform | 1.99B | 14.24 | 19.98% | ― | 5.37% | 13.08% | |
73 Outperform | 44.94B | 202.68 | 9.06% | ― | 69.97% | ― | |
68 Neutral | 8.72B | 17.85 | -232.94% | 1.05% | -0.60% | -11.05% | |
63 Neutral | 13.97B | -25.38 | -28.48% | ― | 13.18% | 54.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |