| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.37B | 4.22B | 3.65B | 3.06B | 2.80B | 2.58B |
| Gross Profit | 3.49B | 3.38B | 2.90B | 2.37B | 2.12B | 2.05B |
| EBITDA | 407.51M | 345.03M | 201.08M | -104.17M | -55.19M | 353.69M |
| Net Income | 334.35M | 416.86M | 1.86B | -35.61M | -96.05M | 316.44M |
Balance Sheet | ||||||
| Total Assets | 4.65B | 5.51B | 5.34B | 3.59B | 3.86B | 3.54B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 2.47B | 2.51B | 2.51B | 2.70B | 2.48B |
| Total Debt | 1.21B | 262.02M | 185.79M | 196.28M | 228.97M | 250.87M |
| Total Liabilities | 1.79B | 765.69M | 591.51M | 503.73M | 581.08M | 498.50M |
| Stockholders Equity | 2.85B | 4.75B | 4.75B | 3.09B | 3.28B | 3.04B |
Cash Flow | ||||||
| Free Cash Flow | 1.21B | 1.25B | 939.99M | 604.90M | 440.22M | 743.88M |
| Operating Cash Flow | 1.25B | 1.28B | 964.59M | 612.96M | 469.20M | 752.91M |
| Investing Cash Flow | -33.55M | -134.48M | -221.02M | -36.99M | -128.25M | -25.86M |
| Financing Cash Flow | -2.09B | -1.32B | -968.32M | -826.76M | -148.93M | 22.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $33.88B | 47.60 | 25.48% | ― | 70.64% | 477.34% | |
74 Outperform | $1.25B | 9.65 | 19.70% | ― | 2.09% | 4.03% | |
71 Outperform | $8.43B | 13.23 | -286.13% | 2.32% | 2.00% | 30.81% | |
67 Neutral | $11.23B | 38.18 | 7.76% | ― | 16.30% | -82.47% | |
65 Neutral | $7.25B | 53.40 | 8.04% | ― | 11.20% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $9.46B | -23.51 | -18.93% | ― | 10.26% | 23.77% |