| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.06B | 3.65B | 3.06B | 2.80B | 2.58B | 1.69B |
| Gross Profit | 3.24B | 2.90B | 2.37B | 2.12B | 2.05B | 1.24B |
| EBITDA | 362.72M | 201.08M | -104.17M | -55.19M | 353.69M | -89.40M |
| Net Income | 1.99B | 1.86B | -35.61M | -96.05M | 316.44M | -128.32M |
Balance Sheet | ||||||
| Total Assets | 5.52B | 5.34B | 3.59B | 3.86B | 3.54B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.67B | 2.51B | 2.51B | 2.70B | 2.48B | 1.76B |
| Total Debt | 410.47M | 185.79M | 196.28M | 228.97M | 250.87M | 182.95M |
| Total Liabilities | 690.44M | 591.51M | 503.73M | 581.08M | 498.50M | 367.09M |
| Stockholders Equity | 4.82B | 4.75B | 3.09B | 3.28B | 3.04B | 2.24B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 939.99M | 604.90M | 440.22M | 743.88M | 11.43M |
| Operating Cash Flow | 1.15B | 964.59M | 612.96M | 469.20M | 752.91M | 28.83M |
| Investing Cash Flow | -136.42M | -221.02M | -36.99M | -128.25M | -25.86M | -47.62M |
| Financing Cash Flow | -914.29M | -968.32M | -826.76M | -148.93M | 22.16M | 19.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.29B | 9.52 | 51.49% | ― | 16.79% | 819.94% | |
77 Outperform | $1.88B | 13.36 | 20.37% | ― | 5.35% | 33.74% | |
75 Outperform | $48.10B | 140.72 | 15.22% | ― | 69.71% | ― | |
66 Neutral | $7.73B | 15.23 | ― | 2.32% | -0.46% | -2.75% | |
63 Neutral | $15.11B | -29.24 | -22.38% | ― | 11.75% | 49.19% | |
62 Neutral | $11.42B | 104.83 | 5.30% | ― | 16.84% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |