| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.49B | 3.48B | 3.36B | 3.19B | 2.98B |
| Gross Profit | 2.54B | 2.49B | 2.41B | 2.23B | 2.14B |
| EBITDA | 999.21M | 951.63M | 1.05B | 566.63M | 428.04M |
| Net Income | 613.45M | 551.28M | 651.54M | 361.95M | 277.72M |
Balance Sheet | |||||
| Total Assets | 4.46B | 4.47B | 4.51B | 4.18B | 5.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 970.73M | 868.64M | 581.12M | 827.20M |
| Total Debt | 3.97B | 3.85B | 3.84B | 3.84B | 3.93B |
| Total Liabilities | 4.71B | 4.53B | 4.53B | 4.54B | 5.26B |
| Stockholders Equity | -253.50M | -63.66M | -19.55M | -359.88M | -203.77M |
Cash Flow | |||||
| Free Cash Flow | 1.02B | 882.14M | 829.38M | 476.56M | 832.53M |
| Operating Cash Flow | 1.08B | 932.72M | 896.79M | 525.69M | 912.50M |
| Investing Cash Flow | -46.83M | -58.54M | -76.58M | -71.70M | -939.83M |
| Financing Cash Flow | -984.89M | -758.30M | -534.07M | -689.17M | 111.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.55T | 13.54 | 33.22% | 0.32% | 26.18% | 6.07% | |
70 Outperform | $2.94B | 15.37 | 31.92% | 4.25% | -4.86% | ― | |
70 Outperform | $1.99B | 5.42 | 12.13% | 8.13% | 0.36% | 48.25% | |
65 Neutral | $9.00B | 12.77 | -275.39% | 2.32% | 0.22% | 19.74% | |
61 Neutral | $942.58M | 9.67 | 7.21% | ― | -1.74% | -17.58% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $540.03M | -0.53 | -106.91% | ― | -9.89% | -26.49% |