Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 554.72M | 480.65M | 396.75M | 331.04M | 250.99M | 165.27M |
Gross Profit | 372.28M | 348.09M | 207.40M | 276.45M | 237.30M | 153.16M |
EBITDA | 113.50M | 114.52M | 173.98M | 39.68M | 10.05M | 56.50M |
Net Income | 80.59M | 80.77M | 153.30M | 15.04M | -14.97M | 34.31M |
Balance Sheet | ||||||
Total Assets | 1.07B | 1.06B | 1.01B | 964.69M | 1.12B | 1.11B |
Cash, Cash Equivalents and Short-Term Investments | 133.82M | 126.80M | 93.86M | 118.66M | 181.01M | 135.02M |
Total Debt | 9.73M | 9.59M | 10.55M | 7.83M | 13.51M | 8.97M |
Total Liabilities | 113.93M | 115.48M | 91.09M | 76.47M | 80.17M | 60.95M |
Stockholders Equity | 955.76M | 940.10M | 919.85M | 888.21M | 1.04B | 1.05B |
Cash Flow | ||||||
Free Cash Flow | 97.99M | 81.63M | 76.36M | 46.69M | 20.67M | 82.00M |
Operating Cash Flow | 105.60M | 104.98M | 82.76M | 56.66M | 26.56M | 93.32M |
Investing Cash Flow | -10.04M | -27.11M | 20.00M | 44.45M | -49.70M | 2.96M |
Financing Cash Flow | -67.94M | -42.15M | -59.84M | -150.58M | -6.68M | -100.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $2.06B | 14.69 | 20.13% | ― | 5.37% | 13.08% | |
74 Outperform | $1.47B | 20.36 | 8.57% | 4.76% | 29.62% | -19.65% | |
70 Outperform | $913.89M | 83.11 | 1.40% | ― | 12.01% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $430.56M | 41.65 | -0.67% | ― | -38.18% | -107.00% | |
52 Neutral | $722.27M | ― | -123.81% | ― | 16.06% | -134.90% | |
45 Neutral | $720.89M | 35.76 | -115.07% | ― | 116.58% | 62.29% |