| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.16B | 1.11B | 864.70M | 388.15M | 459.07M | 645.27M |
| Gross Profit | 172.60M | 164.56M | 143.57M | 66.71M | 70.06M | 101.52M |
| EBITDA | -40.54M | -96.57M | 60.50M | -28.35M | -29.24M | 5.50M |
| Net Income | 39.04M | 25.62M | 16.63M | -40.42M | -57.67M | -5.28M |
Balance Sheet | ||||||
| Total Assets | 367.71M | 383.83M | 262.45M | 153.93M | 170.08M | 289.80M |
| Cash, Cash Equivalents and Short-Term Investments | 26.05M | 46.88M | 43.27M | 17.27M | 14.54M | 50.56M |
| Total Debt | 7.17M | 155.20M | 162.44M | 174.30M | 186.29M | 190.78M |
| Total Liabilities | 396.81M | 413.02M | 308.68M | 248.35M | 256.17M | 351.37M |
| Stockholders Equity | 1.92M | 4.16M | 2.38M | -10.29M | -15.99M | -4.34M |
Cash Flow | ||||||
| Free Cash Flow | 40.02M | 65.26M | 45.62M | 20.16M | 28.18M | 27.97M |
| Operating Cash Flow | 40.34M | 65.60M | 45.87M | 20.23M | 28.27M | 28.62M |
| Investing Cash Flow | -325.00K | -340.00K | -654.00K | -73.00K | -49.77M | -650.00K |
| Financing Cash Flow | -77.53M | -61.65M | -19.22M | -17.43M | -14.52M | -961.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $661.83M | 7.42 | 53.39% | ― | 24.49% | 181.60% | |
79 Outperform | $1.35B | 3.70 | 11.91% | ― | 9.62% | 880.15% | |
64 Neutral | $785.66M | -11.86 | -10.32% | ― | 6.78% | 52.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $354.37M | 12.05 | -1.42% | ― | -11.71% | -162.11% | |
55 Neutral | $521.25M | 11.32 | -568.82% | ― | 15.66% | 138.39% | |
53 Neutral | $572.38M | -3.10 | -3.62% | 7.14% | -1.77% | -152.61% |