| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.11B | 864.70M | 388.15M | 459.07M | 645.27M |
| Gross Profit | 164.56M | 143.57M | 66.71M | 70.06M | 101.52M |
| EBITDA | -96.57M | 60.50M | -28.35M | -29.24M | 5.50M |
| Net Income | 25.62M | 16.63M | -40.42M | -57.67M | -5.28M |
Balance Sheet | |||||
| Total Assets | 383.83M | 262.45M | 153.93M | 170.08M | 289.80M |
| Cash, Cash Equivalents and Short-Term Investments | 46.88M | 43.27M | 17.27M | 14.54M | 50.56M |
| Total Debt | 155.20M | 162.44M | 174.30M | 186.29M | 190.78M |
| Total Liabilities | 413.02M | 308.68M | 248.35M | 256.17M | 351.37M |
| Stockholders Equity | 4.16M | 2.38M | -10.29M | -15.99M | -4.34M |
Cash Flow | |||||
| Free Cash Flow | 65.26M | 45.62M | 20.16M | 28.18M | 27.97M |
| Operating Cash Flow | 65.60M | 45.87M | 20.23M | 28.27M | 28.62M |
| Investing Cash Flow | -340.00K | -654.00K | -73.00K | -49.77M | -650.00K |
| Financing Cash Flow | -61.65M | -19.22M | -17.43M | -14.52M | -961.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $553.42M | 9.83 | 54.21% | ― | 57.83% | 293.63% | |
65 Neutral | $599.67M | -10.59 | 7.88% | 7.14% | 13.06% | 66.19% | |
61 Neutral | $910.52M | 33.98 | 4.51% | ― | 10.96% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $615.93M | 28.43 | -477.82% | ― | 64.86% | -112.92% | |
55 Neutral | $394.98M | -50.84 | -1.15% | ― | -28.29% | -126.12% | |
51 Neutral | $558.32M | -14.97 | -12.56% | ― | 6.65% | 50.32% |