| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 785.01M | 824.16M | 916.96M | 1.20B | 1.11B |
| Gross Profit | 508.17M | 537.24M | 578.25M | 780.38M | 705.34M |
| EBITDA | 124.35M | 33.56M | -135.56M | 247.77M | 306.16M |
| Net Income | 307.00K | -74.22M | -259.30M | 54.35M | 101.58M |
Balance Sheet | |||||
| Total Assets | 688.59M | 712.16M | 783.17M | 1.18B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 10.75M | 16.31M | 18.22M | 16.03M | 11.26M |
| Total Debt | 256.69M | 294.99M | 362.03M | 493.18M | 598.59M |
| Total Liabilities | 470.45M | 515.25M | 630.47M | 795.61M | 985.79M |
| Stockholders Equity | 218.14M | 196.92M | 152.70M | 382.27M | 314.71M |
Cash Flow | |||||
| Free Cash Flow | 31.14M | 56.25M | 114.83M | 119.34M | 143.72M |
| Operating Cash Flow | 63.53M | 89.78M | 148.23M | 148.57M | 170.57M |
| Investing Cash Flow | -32.53M | -110.42M | -42.52M | -52.03M | -196.57M |
| Financing Cash Flow | -38.47M | 19.22M | -103.49M | -91.10M | 39.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $572.15M | 9.83 | 54.21% | ― | 57.83% | 293.63% | |
73 Outperform | $223.62M | 5.27 | 37.65% | 11.97% | 3.79% | 50.06% | |
65 Neutral | $592.56M | 14.82 | 7.88% | 7.14% | 13.06% | 66.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $274.72M | 13.76 | 4.41% | ― | -13.14% | 17.25% | |
58 Neutral | $128.08M | -6.82 | 0.14% | ― | -10.73% | ― | |
48 Neutral | $265.68M | -10.30 | -108.27% | ― | ― | ― |