Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 771.90M | 824.16M | 916.96M | 1.20B | 1.11B | 1.11B |
Gross Profit | 502.88M | 537.24M | 578.25M | 780.38M | 705.34M | 742.74M |
EBITDA | -11.21M | 33.56M | -135.56M | 247.77M | 306.16M | 256.30M |
Net Income | -103.01M | -74.22M | -259.30M | 54.35M | 101.58M | 149.22M |
Balance Sheet | ||||||
Total Assets | 703.73M | 712.16M | 783.17M | 1.18B | 1.30B | 1.21B |
Cash, Cash Equivalents and Short-Term Investments | 10.99M | 16.31M | 18.22M | 16.03M | 11.26M | 2.41M |
Total Debt | 298.99M | 294.99M | 348.90M | 469.81M | 562.48M | 583.20M |
Total Liabilities | 510.50M | 515.25M | 630.47M | 795.61M | 985.79M | 1.02B |
Stockholders Equity | 193.23M | 196.92M | 152.70M | 382.27M | 314.71M | 196.78M |
Cash Flow | ||||||
Free Cash Flow | 65.25M | 56.25M | 114.83M | 119.34M | 143.72M | 205.01M |
Operating Cash Flow | 73.86M | 89.78M | 148.23M | 148.57M | 170.57M | 232.77M |
Investing Cash Flow | -110.37M | -110.42M | -42.52M | -52.03M | -196.57M | -26.21M |
Financing Cash Flow | 33.05M | 19.22M | -103.49M | -91.10M | 39.09M | -206.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $760.57M | 11.89 | 11.62% | 5.88% | 14.20% | 38.92% | |
72 Outperform | $811.46M | 15.28 | 5.86% | ― | -15.79% | ― | |
71 Outperform | $855.50M | 18.87 | 34.34% | ― | 92.91% | ― | |
60 Neutral | $44.16B | 2.09 | -11.99% | 4.01% | 2.29% | -39.41% | |
57 Neutral | $594.02M | ― | -42.15% | ― | -13.60% | 69.70% | |
54 Neutral | $716.53M | ― | -14.27% | ― | 9.65% | 56.50% | |
52 Neutral | $39.62M | ― | -38.57% | ― | 17.74% | 65.18% |
In the second quarter of 2025, Thryv Holdings reported a 48% year-over-year increase in SaaS revenue, reaching $115 million, and achieved a record SaaS Adjusted EBITDA margin. Despite a 35% decline in Marketing Services revenue, the company reduced term debt by $26 million and raised its full-year 2025 Adjusted EBITDA guidance. The growth in SaaS revenue and improved financial metrics indicate a successful navigation of its SaaS transformation, positioning Thryv for greater financial flexibility and a stronger balance sheet.
The most recent analyst rating on (THRY) stock is a Buy with a $28.00 price target. To see the full list of analyst forecasts on Thryv Holdings stock, see the THRY Stock Forecast page.
At the annual meeting of stockholders on June 12, 2025, Thryv Holdings, Inc. elected two Class II directors, Ryan O’Hara and Lou Orfanos, to its Board of Directors for a three-year term. Additionally, stockholders ratified the appointment of Grant Thornton LLP as the independent registered public accounting firm for 2025, approved executive compensation on a non-binding basis, and voted to amend the company’s certificate of incorporation to adjust voting requirements for certain future amendments.
The most recent analyst rating on (THRY) stock is a Buy with a $25.00 price target. To see the full list of analyst forecasts on Thryv Holdings stock, see the THRY Stock Forecast page.