| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 771.33M | 785.01M | 824.16M | 916.96M | 1.20B | 1.11B |
| Gross Profit | 522.68M | 508.17M | 537.24M | 578.25M | 780.38M | 705.34M |
| EBITDA | 99.87M | 124.35M | 33.56M | -135.56M | 247.77M | 306.16M |
| Net Income | 14.47M | 307.00K | -74.22M | -259.30M | 54.35M | 101.58M |
Balance Sheet | ||||||
| Total Assets | 693.74M | 688.59M | 712.16M | 783.17M | 1.18B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 7.95M | 10.75M | 16.31M | 18.22M | 16.03M | 11.26M |
| Total Debt | 258.56M | 256.69M | 294.99M | 362.03M | 493.18M | 598.59M |
| Total Liabilities | 468.33M | 470.45M | 515.25M | 630.47M | 795.61M | 985.79M |
| Stockholders Equity | 225.41M | 218.14M | 196.92M | 152.70M | 382.27M | 314.71M |
Cash Flow | ||||||
| Free Cash Flow | 60.79M | 31.14M | 56.25M | 114.83M | 119.34M | 143.72M |
| Operating Cash Flow | 75.48M | 63.53M | 89.78M | 148.23M | 148.57M | 170.57M |
| Investing Cash Flow | -32.23M | -32.53M | -110.42M | -42.52M | -52.03M | -196.57M |
| Financing Cash Flow | -48.18M | -38.47M | 19.22M | -103.49M | -91.10M | 39.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $727.63M | 7.42 | 75.44% | ― | 24.49% | 181.60% | |
70 Outperform | $257.98M | 5.27 | 37.65% | 11.97% | 7.45% | 46.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $605.81M | -3.10 | -3.62% | 7.14% | -1.77% | -152.61% | |
59 Neutral | $160.99M | 6.67 | 0.14% | ― | -0.07% | ― | |
55 Neutral | $192.50M | ― | 4.41% | ― | -9.14% | -60.63% | |
49 Neutral | $430.14M | -10.30 | -108.27% | ― | ― | ― |