| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 716.74M | 692.52M | 500.19M | 287.92M | 404.13M | 418.51M |
| Gross Profit | 698.48M | 673.15M | 479.27M | 265.47M | 380.15M | 394.57M |
| EBITDA | 79.38M | 65.63M | 37.42M | -22.36M | -23.07M | -15.79M |
| Net Income | 109.99M | 99.31M | 32.17M | -51.29M | -24.42M | -19.43M |
Balance Sheet | ||||||
| Total Assets | 323.97M | 326.91M | 210.53M | 110.92M | 156.52M | 143.61M |
| Cash, Cash Equivalents and Short-Term Investments | 29.60M | 95.38M | 102.12M | 37.96M | 30.84M | 34.85M |
| Total Debt | 2.25M | 2.57M | 3.63M | 2.16M | 6.44M | 8.23M |
| Total Liabilities | 83.11M | 88.87M | 75.16M | 30.02M | 49.03M | 58.48M |
| Stockholders Equity | 240.87M | 238.04M | 135.37M | 80.91M | 107.49M | 85.13M |
Cash Flow | ||||||
| Free Cash Flow | 98.84M | 90.32M | 62.45M | -6.67M | -20.08M | 4.33M |
| Operating Cash Flow | 101.67M | 95.38M | 66.57M | -2.83M | -15.79M | 7.19M |
| Investing Cash Flow | -5.46M | -5.06M | -4.11M | 9.35M | -4.29M | -18.82M |
| Financing Cash Flow | -42.67M | -21.06M | 1.71M | 577.00K | 15.84M | 3.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $644.85M | 7.42 | 53.39% | ― | 24.49% | 181.60% | |
79 Outperform | $1.37B | 3.70 | 11.91% | ― | 9.62% | 880.15% | |
64 Neutral | $793.29M | -11.86 | -10.32% | ― | 6.78% | 52.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $516.89M | 11.32 | -568.82% | ― | 15.66% | 138.39% | |
53 Neutral | $613.89M | -3.10 | -3.62% | 7.14% | -1.77% | -152.61% | |
52 Neutral | $209.52M | -8.89 | 2.06% | ― | -9.14% | -60.63% |