| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 692.52M | 500.19M | 287.92M | 404.13M | 418.51M |
| Gross Profit | 673.15M | 479.27M | 265.47M | 380.15M | 394.57M |
| EBITDA | 65.63M | 37.42M | -22.36M | -23.07M | -15.79M |
| Net Income | 99.31M | 32.17M | -51.29M | -24.42M | -19.43M |
Balance Sheet | |||||
| Total Assets | 326.91M | 210.53M | 110.92M | 156.52M | 143.61M |
| Cash, Cash Equivalents and Short-Term Investments | 95.38M | 102.12M | 37.96M | 30.84M | 34.85M |
| Total Debt | 2.57M | 3.63M | 2.16M | 6.44M | 8.23M |
| Total Liabilities | 88.87M | 75.16M | 30.02M | 49.03M | 58.48M |
| Stockholders Equity | 238.04M | 135.37M | 80.91M | 107.49M | 85.13M |
Cash Flow | |||||
| Free Cash Flow | 90.32M | 62.45M | -6.67M | -20.08M | 4.33M |
| Operating Cash Flow | 95.38M | 66.57M | -2.83M | -15.79M | 7.19M |
| Investing Cash Flow | -5.06M | -4.11M | 9.35M | -4.29M | -18.82M |
| Financing Cash Flow | -21.06M | 1.71M | 577.00K | 15.84M | 3.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $553.06M | 9.83 | 54.21% | ― | 57.83% | 293.63% | |
65 Neutral | $602.87M | 14.82 | 7.88% | 7.14% | 13.06% | 66.19% | |
61 Neutral | $910.52M | 33.98 | 4.51% | ― | 10.96% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $281.54M | 13.76 | 4.41% | ― | -13.14% | 17.25% | |
56 Neutral | $602.39M | 28.43 | -477.82% | ― | 64.86% | -112.92% | |
51 Neutral | $546.69M | -14.97 | -12.56% | ― | 6.65% | 50.32% |