| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.91B | 664.66M | 1.44B | 1.40B | 1.38B |
| Gross Profit | 569.51M | 534.22M | 425.56M | 464.25M | 441.07M |
| EBITDA | 137.31M | 126.84M | 32.77M | 77.56M | 39.85M |
| Net Income | 42.28M | -3.76M | -82.04M | -11.97M | -24.95M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.72B | 1.71B | 1.53B | 1.60B |
| Cash, Cash Equivalents and Short-Term Investments | 120.86M | 230.36M | 181.83M | 262.81M | 319.32M |
| Total Debt | 194.09M | 180.89M | 214.88M | 298.73M | 362.89M |
| Total Liabilities | 702.64M | 666.75M | 650.74M | 695.09M | 829.74M |
| Stockholders Equity | 907.20M | 1.05B | 1.06B | 834.53M | 767.57M |
Cash Flow | |||||
| Free Cash Flow | 163.45M | 149.18M | 52.24M | 18.57M | 24.45M |
| Operating Cash Flow | 208.36M | 184.33M | 84.37M | 53.48M | 63.52M |
| Investing Cash Flow | -40.94M | -30.11M | 59.64M | -139.56M | -620.46M |
| Financing Cash Flow | -277.31M | -99.98M | -134.61M | -62.87M | 631.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.52B | 13.22 | 19.96% | ― | 5.35% | 33.74% | |
65 Neutral | $592.56M | 14.82 | 7.88% | 7.14% | 13.06% | 66.19% | |
61 Neutral | $929.95M | 33.98 | 4.51% | ― | 10.96% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $574.29M | 28.43 | -477.82% | ― | 64.86% | -112.92% | |
55 Neutral | $386.49M | -50.84 | -1.15% | ― | -28.29% | -126.12% | |
50 Neutral | $202.62M | -19.21 | -137.41% | ― | 14.25% | -211.21% |