Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.44B | $ 1.40B | $ 1.38B | $ 1.19B | $ 1.09B |
Gross Profit | $ 425.56M | $ 464.25M | $ 441.07M | $ 319.50M | $ 231.97M |
Operating Income | $ -63.74M | $ -13.66M | $ -13.27M | $ 26.19M | $ -19.64M |
EBITDA | $ 32.77M | $ 77.56M | $ 39.85M | $ 60.15M | $ 19.73M |
Net Income | $ -82.04M | $ -11.97M | $ -24.95M | $ 8.49M | $ -28.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 181.83M | $ 262.81M | $ 319.32M | $ 242.81M | $ 115.88M |
Total Assets | $ 1.71B | $ 1.53B | $ 1.60B | $ 580.17M | $ 482.10M |
Total Debt | $ 214.88M | $ 298.73M | $ 362.89M | $ 78.79M | $ 75.83M |
Net Debt | $ 38.77M | $ 132.84M | $ 43.57M | $ -164.02M | $ -11.09M |
Total Liabilities | $ 650.74M | $ 695.09M | $ 830.28M | $ 533.53M | $ 474.83M |
Stockholders' Equity | $ 1.06B | $ 834.53M | $ 767.57M | $ 46.64M | $ 7.27M |
Cash Flow | |||||
Free Cash Flow | $ 52.24M | $ 18.57M | $ 24.45M | $ 121.31M | $ -26.27M |
Operating Cash Flow | $ 84.37M | $ 53.48M | $ 63.52M | $ 139.09M | $ 18.06M |
Investing Cash Flow | $ 59.64M | $ -139.56M | $ -620.46M | $ 10.88M | $ -47.47M |
Financing Cash Flow | $ -134.61M | $ -62.87M | $ 631.13M | $ 2.60M | $ 991.00K |