| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 282.60M | 249.91M | 218.02M | 193.23M | 137.67M |
| Gross Profit | 224.80M | 195.10M | 170.93M | 139.96M | 105.92M |
| EBITDA | -19.79M | 864.00K | -18.55M | -77.27M | -63.61M |
| Net Income | -32.94M | -11.46M | -29.37M | -83.66M | -68.98M |
Balance Sheet | |||||
| Total Assets | 261.14M | 242.91M | 239.01M | 246.04M | 227.00M |
| Cash, Cash Equivalents and Short-Term Investments | 72.42M | 63.87M | 71.73M | 77.81M | 128.88M |
| Total Debt | 43.30M | 39.73M | 67.42M | 74.17M | 0.00 |
| Total Liabilities | 237.82M | 215.40M | 223.47M | 224.09M | 142.09M |
| Stockholders Equity | 23.33M | 27.51M | 15.55M | 21.95M | 84.91M |
Cash Flow | |||||
| Free Cash Flow | 13.15M | 27.44M | -5.42M | -77.24M | -30.74M |
| Operating Cash Flow | 14.64M | 30.17M | -3.04M | -46.06M | -27.63M |
| Investing Cash Flow | -13.23M | -18.70M | -2.59M | -33.01M | 7.36M |
| Financing Cash Flow | 6.91M | -18.84M | 1.19M | 29.12M | 125.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $621.36M | 14.82 | 8.28% | 7.14% | 13.06% | 66.19% | |
64 Neutral | $400.72M | 34.17 | 5.42% | ― | 12.68% | 133.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $873.32M | 33.98 | 4.32% | ― | 10.96% | ― | |
51 Neutral | $639.75M | -14.97 | -12.25% | ― | 6.65% | 50.32% | |
50 Neutral | $233.06M | -19.21 | -129.58% | ― | 14.25% | -211.21% | |
50 Neutral | $327.07M | 9.18 | -13.79% | ― | 3.10% | -264.21% |
Similarweb on February 17, 2026 reported fourth-quarter and full-year 2025 results showing revenue growth but pressure on profitability as it invests to align its data platform with AI-driven demand. Q4 revenue rose 11% year-over-year to $72.8 million, marking a ninth straight quarter of positive free cash flow, while full-year revenue grew 13% to $282.6 million even as GAAP operating loss widened and non-GAAP profit margins narrowed.
Operational metrics highlighted deeper enterprise penetration and greater revenue visibility, with total customers up 11% to 6,128, large customers generating $100,000 or more in ARR rising 12% to 454, and multi-year subscriptions climbing to 60% of ARR; however, dollar-based net retention declined, reflecting slower expansion within the base. Similarweb is leaning into generative AI opportunities, launching its AI Studio conversational analytics product and signing a collaboration with Manus to embed its traffic data into autonomous AI agents, while also expanding distribution via Bloomberg’s alternative data platform.
Despite softer cash generation versus 2024, the company ended 2025 with $72.4 million in cash and continues to emphasize disciplined, profitable growth under new CFO Ran Vered, who joined during the fourth quarter. Management plans to discuss the results and strategic trajectory, including AI-led growth initiatives, on a February 18, 2026 conference call, underscoring the firm’s intent to strengthen its position as a key data supplier in the evolving AI and digital intelligence landscape.
The most recent analyst rating on (SMWB) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on Similarweb stock, see the SMWB Stock Forecast page.