| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 289.39M | 282.60M | 249.91M | 218.02M | 193.23M | 137.67M |
| Gross Profit | 229.86M | 224.80M | 195.10M | 170.93M | 139.96M | 105.92M |
| EBITDA | -7.54M | -19.79M | 864.00K | -18.55M | -77.27M | -63.61M |
| Net Income | -30.04M | -32.94M | -11.46M | -29.37M | -83.66M | -68.98M |
Balance Sheet | ||||||
| Total Assets | 257.07M | 261.14M | 242.91M | 239.01M | 246.04M | 227.00M |
| Cash, Cash Equivalents and Short-Term Investments | 71.69M | 72.42M | 63.87M | 71.73M | 77.81M | 128.88M |
| Total Debt | 39.39M | 43.30M | 39.73M | 67.42M | 74.17M | 0.00 |
| Total Liabilities | 236.25M | 237.82M | 215.40M | 223.47M | 224.09M | 142.09M |
| Stockholders Equity | 20.82M | 23.33M | 27.51M | 15.55M | 21.95M | 84.91M |
Cash Flow | ||||||
| Free Cash Flow | 8.70M | 13.15M | 27.44M | -5.42M | -77.24M | -30.74M |
| Operating Cash Flow | 10.00M | 14.64M | 30.17M | -3.04M | -46.06M | -27.63M |
| Investing Cash Flow | -10.37M | -13.23M | -18.70M | -2.59M | -33.01M | 7.36M |
| Financing Cash Flow | 6.39M | 6.91M | -18.84M | 1.19M | 29.12M | 125.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.33B | 12.46 | 11.91% | ― | 9.62% | 880.15% | |
64 Neutral | $789.47M | -18.34 | -10.32% | ― | 6.78% | 52.54% | |
63 Neutral | $380.36M | 13.24 | 7.03% | ― | 5.94% | 56.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $383.69M | -12.73 | -129.57% | ― | 12.16% | -60.98% | |
55 Neutral | $503.31M | -23.45 | -3.62% | 7.14% | -1.77% | -152.61% | |
44 Neutral | $368.73M | -3.41 | -18.42% | ― | 4.54% | -39.79% |