| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 282.60M | 249.91M | 218.02M | 193.23M | 137.67M |
| Gross Profit | 224.80M | 195.10M | 170.93M | 139.96M | 105.92M |
| EBITDA | -19.79M | 864.00K | -18.55M | -77.27M | -63.61M |
| Net Income | -32.94M | -11.46M | -29.37M | -83.66M | -68.98M |
Balance Sheet | |||||
| Total Assets | 261.14M | 242.91M | 239.01M | 246.04M | 227.00M |
| Cash, Cash Equivalents and Short-Term Investments | 72.42M | 63.87M | 71.73M | 77.81M | 128.88M |
| Total Debt | 43.30M | 39.73M | 67.42M | 74.17M | 0.00 |
| Total Liabilities | 237.82M | 215.40M | 223.47M | 224.09M | 142.09M |
| Stockholders Equity | 23.33M | 27.51M | 15.55M | 21.95M | 84.91M |
Cash Flow | |||||
| Free Cash Flow | 13.15M | 27.44M | -5.42M | -77.24M | -30.74M |
| Operating Cash Flow | 14.64M | 30.17M | -3.04M | -46.06M | -27.63M |
| Investing Cash Flow | -13.23M | -18.70M | -2.59M | -33.01M | 7.36M |
| Financing Cash Flow | 6.91M | -18.84M | 1.19M | 29.12M | 125.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $571.59M | 14.82 | 7.88% | 7.14% | 13.06% | 66.19% | |
64 Neutral | $350.88M | 34.17 | 5.27% | ― | 12.68% | 133.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $832.80M | 33.98 | 4.51% | ― | 10.96% | ― | |
51 Neutral | $527.31M | -14.97 | -12.56% | ― | 6.65% | 50.32% | |
50 Neutral | $219.14M | -19.21 | -137.41% | ― | 14.25% | -211.21% | |
49 Neutral | $311.24M | -2.69 | -34.48% | ― | 3.10% | -264.21% |