Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 249.91M | $ 218.02M | $ 193.23M | $ 137.67M | $ 93.49M |
Gross Profit | $ 195.10M | $ 170.93M | $ 139.96M | $ 105.92M | $ 72.07M |
Operating Income | $ -9.66M | $ -28.81M | $ -87.86M | $ -66.11M | $ -19.67M |
EBITDA | $ 864.00K | $ -18.55M | $ -77.27M | $ -62.94M | $ -17.71M |
Net Income | $ -11.46M | $ -29.37M | $ -83.66M | $ -68.98M | $ -22.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 63.87M | $ 71.73M | $ 77.81M | $ 128.88M | $ 53.94M |
Total Assets | $ 242.91M | $ 239.01M | $ 246.04M | $ 227.00M | $ 103.63M |
Total Debt | $ 39.73M | $ 67.42M | $ 74.17M | $ 0.00 | $ 26.85M |
Net Debt | $ -24.14M | $ -4.31M | $ -3.64M | $ -128.88M | $ 2.91M |
Total Liabilities | $ 215.40M | $ 223.47M | $ 224.09M | $ 142.09M | $ 112.88M |
Stockholders' Equity | $ 27.51M | $ 15.55M | $ 21.95M | $ 84.91M | $ -9.25M |
Cash Flow | |||||
Free Cash Flow | $ 27.44M | $ -5.42M | $ -77.24M | $ -30.74M | $ -4.89M |
Operating Cash Flow | $ 30.17M | $ -3.04M | $ -46.06M | $ -27.63M | $ -3.76M |
Investing Cash Flow | $ -18.70M | $ -2.59M | $ -33.01M | $ 7.36M | $ -30.76M |
Financing Cash Flow | $ -18.84M | $ 1.19M | $ 29.12M | $ 125.25M | $ 51.23M |