| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 548.91M | 460.85M | 485.03M | 535.00M | 361.46M |
| Gross Profit | 533.82M | 449.58M | 473.06M | 522.31M | 349.96M |
| EBITDA | 5.67M | -24.48M | -147.30M | -114.06M | 32.03M |
| Net Income | 11.22M | -23.70M | -164.48M | -127.22M | 10.70M |
Balance Sheet | |||||
| Total Assets | 358.45M | 300.72M | 325.07M | 691.59M | 834.52M |
| Cash, Cash Equivalents and Short-Term Investments | 142.81M | 133.75M | 127.07M | 293.58M | 256.38M |
| Total Debt | 36.34M | 38.43M | 40.73M | 45.27M | 47.54M |
| Total Liabilities | 145.15M | 103.11M | 110.05M | 129.86M | 140.74M |
| Stockholders Equity | 213.30M | 197.60M | 215.02M | 561.74M | 693.78M |
Cash Flow | |||||
| Free Cash Flow | 3.22M | 17.45M | 24.29M | 62.29M | 28.75M |
| Operating Cash Flow | 7.73M | 20.25M | 27.80M | 66.27M | 32.54M |
| Investing Cash Flow | -9.23M | 12.22M | 16.29M | -54.91M | 10.02M |
| Financing Cash Flow | -1.26M | -774.00K | -190.44M | -19.62M | 1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.49B | 10.70 | 20.37% | ― | 5.35% | 33.74% | |
76 Outperform | $678.08M | 11.12 | 10.76% | 7.14% | 13.06% | 66.19% | |
67 Neutral | $1.14B | 14.49 | 8.73% | 5.47% | 30.00% | -9.72% | |
64 Neutral | $1.47B | 14.68 | 6.23% | ― | 17.38% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $713.64M | -11.22 | -14.07% | ― | 6.65% | 50.32% | |
46 Neutral | $20.75B | 89.88 | 3.45% | ― | -87.55% | 336.73% |
On February 3, 2026, Düsseldorf-based trivago reported unaudited results for the fourth quarter and full year ended December 31, 2025, highlighting a strong rebound in both growth and profitability. Fourth-quarter 2025 total revenue rose 27% year-on-year to €120.0 million, driven by a 17% increase in referral revenue to €109.4 million and underpinned by surging branded channel traffic across all core regions. The quarter marked trivago’s fourth consecutive period of double-digit referral revenue growth and delivered net income of €14.5 million—boosted by the release of an €8.8 million uncertain tax position—alongside Adjusted EBITDA of €11.3 million. For full-year 2025, the company posted 19% revenue growth to €548.9 million, net income of €11.2 million versus a loss a year earlier, and a 55% jump in Adjusted EBITDA to €15.8 million, as AI-driven product improvements helped lift booking conversion to record levels despite higher advertising spend and a lower return on ad spend. Management signaled continued confidence in its brand-led, AI-enhanced strategy, indicating expectations for ongoing double-digit total revenue growth and improving profitability into 2026, supported by cost discipline, stable headcount and compounding benefits from increased brand marketing investment.
The most recent analyst rating on (TRVG) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on trivago stock, see the TRVG Stock Forecast page.