| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 568.92M | 548.91M | 460.85M | 485.03M | 535.00M | 361.46M |
| Gross Profit | 546.22M | 533.82M | 449.58M | 473.06M | 522.31M | 349.96M |
| EBITDA | 13.40M | 10.04M | -24.48M | -147.30M | -114.06M | 32.03M |
| Net Income | 11.47M | 11.22M | -23.70M | -164.48M | -127.22M | 10.70M |
Balance Sheet | ||||||
| Total Assets | 377.19M | 358.45M | 300.72M | 325.07M | 691.59M | 834.52M |
| Cash, Cash Equivalents and Short-Term Investments | 138.45M | 142.81M | 133.75M | 127.07M | 293.58M | 256.38M |
| Total Debt | 35.79M | 36.34M | 38.43M | 40.73M | 45.27M | 47.54M |
| Total Liabilities | 168.45M | 145.15M | 103.11M | 110.05M | 129.86M | 140.74M |
| Stockholders Equity | 208.73M | 213.30M | 197.60M | 215.02M | 561.74M | 693.78M |
Cash Flow | ||||||
| Free Cash Flow | 13.30M | 3.22M | 17.45M | 24.29M | 62.29M | 28.75M |
| Operating Cash Flow | 17.81M | 7.73M | 20.25M | 27.80M | 66.27M | 32.54M |
| Investing Cash Flow | 771.27K | -9.23M | 12.22M | 16.29M | -54.91M | 10.02M |
| Financing Cash Flow | -1.19M | -1.26M | -774.00K | -190.44M | -19.62M | 1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.57B | 13.01 | 11.76% | 5.47% | 24.83% | 73.88% | |
74 Outperform | $1.20B | 20.51 | 19.70% | ― | 2.09% | 4.03% | |
64 Neutral | $1.61B | -5.59 | 5.70% | ― | 26.61% | ― | |
64 Neutral | $770.40M | -11.86 | -10.32% | ― | 6.78% | 52.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $48.27B | 10.79 | 16.37% | ― | 443.93% | ― | |
53 Neutral | $572.38M | ― | -3.62% | 7.14% | -1.77% | -152.61% |