| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 548.91M | 460.85M | 485.03M | 535.00M | 361.46M |
| Gross Profit | 533.82M | 449.58M | 473.06M | 522.31M | 349.96M |
| EBITDA | 10.04M | -24.48M | -147.30M | -114.06M | 32.03M |
| Net Income | 11.22M | -23.70M | -164.48M | -127.22M | 10.70M |
Balance Sheet | |||||
| Total Assets | 358.45M | 300.72M | 325.07M | 691.59M | 834.52M |
| Cash, Cash Equivalents and Short-Term Investments | 142.81M | 133.75M | 127.07M | 293.58M | 256.38M |
| Total Debt | 36.34M | 38.43M | 40.73M | 45.27M | 47.54M |
| Total Liabilities | 145.15M | 103.11M | 110.05M | 129.86M | 140.74M |
| Stockholders Equity | 213.30M | 197.60M | 215.02M | 561.74M | 693.78M |
Cash Flow | |||||
| Free Cash Flow | 3.22M | 17.45M | 24.29M | 62.29M | 28.75M |
| Operating Cash Flow | 7.73M | 20.25M | 27.80M | 66.27M | 32.54M |
| Investing Cash Flow | -9.23M | 12.22M | 16.29M | -54.91M | 10.02M |
| Financing Cash Flow | -1.26M | -774.00K | -190.44M | -19.62M | 1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.37B | 11.67 | 11.26% | 5.47% | 30.00% | -9.72% | |
71 Outperform | $1.52B | 13.22 | 19.96% | ― | 5.35% | 33.74% | |
65 Neutral | $606.78M | 14.82 | 7.88% | 7.14% | 13.06% | 66.19% | |
64 Neutral | $1.33B | 15.50 | 5.63% | ― | 17.38% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $34.32B | 208.29 | 2.48% | ― | -87.55% | 336.73% | |
51 Neutral | $550.57M | -14.97 | -12.56% | ― | 6.65% | 50.32% |