| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 877.90M | 529.80M | 117.50M | 20.90M | 13.50M | 4.76B |
| Gross Profit | 420.60M | 363.60M | 44.10M | -11.00M | -14.90M | 2.43B |
| EBITDA | 1.40B | 494.80M | -316.70M | -310.10M | -103.40M | 240.77M |
| Net Income | 836.40M | 101.70M | -641.40M | 241.30M | 745.60M | -196.01M |
Balance Sheet | ||||||
| Total Assets | 22.30B | 12.45B | 3.55B | 8.76B | 8.28B | 6.91B |
| Cash, Cash Equivalents and Short-Term Investments | 9.30B | 3.68B | 2.45B | 121.20M | 1.13B | 1.44B |
| Total Debt | 9.50B | 4.97B | 49.70M | 584.76M | 1.39B | 1.89B |
| Total Liabilities | 15.06B | 7.84B | 294.90M | 5.46B | 3.74B | 3.25B |
| Stockholders Equity | 7.24B | 4.61B | 3.25B | 3.29B | 4.25B | 3.46B |
Cash Flow | ||||||
| Free Cash Flow | -2.47B | -3.68B | -562.10M | 746.40M | 682.40M | -473.75M |
| Operating Cash Flow | 3.01B | 384.80M | 245.60M | 829.80M | 697.00M | 124.62M |
| Investing Cash Flow | -5.73B | -4.23B | 311.60M | -1.21B | -403.10M | 294.94M |
| Financing Cash Flow | 10.60B | 5.13B | 825.50M | 375.60M | -100.30M | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $18.08B | 68.07 | 154.32% | ― | 17.61% | 119.62% | |
67 Neutral | $28.26B | 272.97 | 1.32% | ― | 15.67% | ― | |
61 Neutral | $80.51B | -67.02 | -57.21% | ― | 31.07% | 16.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $72.15B | 88.54 | 16.37% | ― | 443.93% | ― | |
60 Neutral | $530.03B | 31.04 | 50.38% | 1.00% | 17.35% | 32.98% | |
52 Neutral | $64.35B | -39.04 | -40.33% | ― | 129.93% | -21.73% |