| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 529.80M | 117.50M | 20.90M | 13.50M | 4.76B |
| Gross Profit | 363.60M | 44.10M | -11.00M | -14.90M | 2.43B |
| EBITDA | -192.20M | -363.40M | -298.20M | -130.50M | 109.87M |
| Net Income | 101.70M | -641.40M | 241.30M | 745.60M | -196.01M |
Balance Sheet | |||||
| Total Assets | 12.45B | 3.55B | 8.76B | 8.28B | 6.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.68B | 2.45B | 121.20M | 1.13B | 1.44B |
| Total Debt | 4.89B | 49.70M | 584.76M | 1.39B | 1.89B |
| Total Liabilities | 7.84B | 294.90M | 5.46B | 3.74B | 3.25B |
| Stockholders Equity | 4.61B | 3.25B | 3.29B | 4.25B | 3.46B |
Cash Flow | |||||
| Free Cash Flow | -3.68B | -562.10M | 746.40M | 682.40M | -473.75M |
| Operating Cash Flow | 384.80M | 245.60M | 829.80M | 697.00M | 124.62M |
| Investing Cash Flow | -4.23B | 311.60M | -1.21B | -403.10M | 294.94M |
| Financing Cash Flow | 5.13B | 825.50M | 375.60M | -100.30M | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $18.18B | 643.16 | 0.43% | ― | 12.84% | ― | |
65 Neutral | $7.49B | 42.89 | -214.15% | ― | 14.20% | 204.86% | |
63 Neutral | $401.67B | 27.89 | 57.35% | 1.00% | 11.08% | 29.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $52.82B | -48.84 | -60.27% | ― | 28.48% | -19.12% | |
56 Neutral | $25.38B | -20.22 | 2.48% | ― | -87.55% | 336.73% | |
49 Neutral | $39.33B | -26.69 | -33.10% | ― | 235.40% | 19.90% |