| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 529.80M | 117.50M | 20.90M | 13.50M | 4.76B |
| Gross Profit | 363.60M | 44.10M | -11.00M | -14.90M | 2.43B |
| EBITDA | -192.20M | -363.40M | -298.20M | -130.50M | 109.87M |
| Net Income | 101.70M | -641.40M | 241.30M | 745.60M | -196.01M |
Balance Sheet | |||||
| Total Assets | 12.45B | 3.55B | 8.76B | 8.28B | 6.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.68B | 2.45B | 121.20M | 1.13B | 1.44B |
| Total Debt | 4.89B | 49.70M | 584.76M | 1.39B | 1.89B |
| Total Liabilities | 7.84B | 294.90M | 5.46B | 3.74B | 3.25B |
| Stockholders Equity | 4.61B | 3.25B | 3.29B | 4.25B | 3.46B |
Cash Flow | |||||
| Free Cash Flow | -3.68B | -562.10M | 746.40M | 682.40M | -473.75M |
| Operating Cash Flow | 384.80M | 245.60M | 829.80M | 697.00M | 124.62M |
| Investing Cash Flow | -4.23B | 311.60M | -1.21B | -403.10M | 294.94M |
| Financing Cash Flow | 5.13B | 825.50M | 375.60M | -100.30M | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $18.33B | 613.70 | 0.43% | ― | 12.84% | ― | |
68 Neutral | $5.16B | 22.31 | ― | ― | 14.20% | 204.86% | |
65 Neutral | $417.89B | 27.33 | 70.60% | 1.00% | 11.08% | 29.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $57.63B | -42.62 | -54.09% | ― | 28.48% | -19.12% | |
50 Neutral | $22.95B | 178.94 | 0.50% | ― | -87.55% | 336.73% | |
49 Neutral | $41.47B | -31.36 | -50.28% | ― | 235.40% | 19.90% |
On February 12, 2026, Nebius Group reported unaudited financial results for the fourth quarter and full year ended December 31, 2025, highlighting explosive top‑line growth but persistent losses. Quarterly revenue surged to $227.7 million from $35.2 million a year earlier, while full‑year revenue jumped to $529.8 million from $91.5 million, driven by expansion in its AI cloud and related platforms.
Despite this scale‑up, Nebius remained loss‑making, with Q4 2025 adjusted EBITDA swinging from a $63.9 million loss to a $15.0 million profit but net loss from continuing operations widening to $249.6 million. For 2025 as a whole, the company narrowed its loss from continuing operations to $29.0 million while ramping capital expenditures to $4.1 billion and significantly increasing depreciation, underscoring the heavy infrastructure build‑out required to compete in the AI cloud market and the ongoing risk‑reward balance for shareholders.
Operating expenses rose sharply across cost of revenues, product development, and SG&A, yet as a share of revenue they declined materially year on year, indicating improving operating leverage as the business scaled. Nebius also confirmed that Toloka, an AI development platform, was deconsolidated in the second quarter of 2025 and is now accounted for under the equity method, reflecting a more focused consolidation scope around its core AI infrastructure and adjacent businesses.
The company ended 2025 with 253,016,971 shares issued and outstanding, split between Class A and Class B stock excluding treasury shares, a structure relevant for voting dynamics and future equity‑based financing. Management accompanied the results with a shareholder letter from founder and CEO Arkady Volozh and scheduled an earnings webcast on February 12, 2026, signaling continued efforts to court global investors as Nebius positions itself more prominently in the rapidly evolving AI cloud sector.
The most recent analyst rating on (NBIS) stock is a Buy with a $211.00 price target. To see the full list of analyst forecasts on Nebius Group stock, see the NBIS Stock Forecast page.
Nebius Group N.V. announced on February 12, 2026, that its board will recommend shareholders approve the appointment of Deloitte & Touche LLP as its independent registered public accounting firm for the fiscal year ending December 31, 2026. The move follows a review by the audit committee, which led to the decision to dismiss Reanda Audit & Assurance B.V. after it completes the 2025 year-end audit and the review of first-quarter 2026 results, contingent on shareholder approval.
Reanda’s audit opinion on Nebius’s 2024 financial statements was clean, with no adverse or qualified opinion and no reportable disagreements on accounting or auditing matters through the date of the filing. However, Reanda had previously issued an adverse opinion on Nebius’s internal control over financial reporting as of December 31, 2024, and the transition to Deloitte signals a significant change in the company’s audit oversight that may influence investor perceptions of its governance and control remediation efforts.
Nebius stated it did not consult Deloitte in advance on specific accounting treatments, potential audit opinions, or other reportable issues during 2024 and 2025, seeking to underscore the independence of the incoming auditor. Reanda has provided a confirmation letter to the U.S. Securities and Exchange Commission agreeing with Nebius’s description of the auditor change, aside from matters relating to Deloitte’s prior consultation history, reinforcing transparency around the planned shift in audit firms.
The most recent analyst rating on (NBIS) stock is a Buy with a $211.00 price target. To see the full list of analyst forecasts on Nebius Group stock, see the NBIS Stock Forecast page.
On February 9, 2026, Nebius Group N.V. agreed to acquire AlphaAI Technologies Inc., which operates as Tavily, via a merger that will make Tavily a wholly owned subsidiary with operations in Israel and the UAE. The cash-upfront deal, whose value was not disclosed, includes potential performance-based earn-outs payable in cash or Nebius Class A shares and is expected to close in the coming days, subject to customary conditions.
Tavily, a leading agentic search provider with over three million monthly SDK downloads and a developer community exceeding one million users, will add real-time web search infrastructure to Nebius’s AI cloud stack. By integrating Tavily’s agentic search with Nebius’s Token Factory inference service, the company aims to offer a unified platform for building enterprise-grade autonomous agents, strengthening its competitive position in the rapidly expanding agentic AI market and reducing customers’ reliance on multiple vendors.
Tavily’s founder and CEO Rotem Weiss and the broader Tavily team will join Nebius, with the Tavily brand continuing to serve existing Fortune 500 and AI-native customers while leveraging Nebius’s global infrastructure. The deal underscores Nebius’s strategy to capture a projected multibillion-dollar agentic AI opportunity by owning critical infrastructure layers, from high-performance inference to real-time grounding, as enterprises scale deployment of autonomous AI systems.
The most recent analyst rating on (NBIS) stock is a Hold with a $126.00 price target. To see the full list of analyst forecasts on Nebius Group stock, see the NBIS Stock Forecast page.