| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 548.91M | € 460.85M | € 485.03M | € 535.00M | € 361.46M |
| Gross Profit | € 533.82M | € 449.58M | € 473.06M | € 522.31M | € 349.96M |
| Operating Income | € 1.53M | € -32.15M | € -156.59M | € -120.26M | € 10.05M |
| EBITDA | € 10.04M | € -24.48M | € -147.30M | € -114.06M | € 32.03M |
| Net Income | € 11.22M | € -23.70M | € -164.48M | € -127.22M | € 10.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 142.81M | € 133.75M | € 127.07M | € 293.58M | € 256.38M |
| Total Assets | € 358.45M | € 300.72M | € 325.07M | € 691.59M | € 834.52M |
| Total Debt | € 36.34M | € 38.43M | € 40.73M | € 45.27M | € 47.54M |
| Net Debt | € -94.59M | € -95.31M | € -61.11M | € -203.32M | € -208.84M |
| Total Liabilities | € 145.15M | € 103.11M | € 110.05M | € 129.86M | € 140.74M |
| Stockholders' Equity | € 213.30M | € 197.60M | € 215.02M | € 561.74M | € 693.78M |
| Cash Flow | |||||
| Free Cash Flow | € 3.22M | € 17.45M | € 24.29M | € 62.29M | € 28.75M |
| Operating Cash Flow | € 7.73M | € 20.25M | € 27.80M | € 66.27M | € 32.54M |
| Investing Cash Flow | € -9.23M | € 12.22M | € 16.29M | € -54.91M | € 10.02M |
| Financing Cash Flow | € -1.26M | € -774.00K | € -190.44M | € -19.62M | € 1.05M |