Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.53B | 5.36B | 4.61B | 4.60B | 4.12B | 2.51B | Gross Profit |
2.99B | 2.89B | 2.49B | 2.79B | 2.37B | 1.32B | EBIT |
-647.91M | -787.29M | -1.40B | -1.40B | -702.07M | -862.07M | EBITDA |
-310.94M | -492.60M | -1.10B | -1.18B | -337.55M | -742.21M | Net Income Common Stockholders |
-532.35M | -697.86M | -1.32B | -1.43B | -487.95M | -944.84M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.38B | 3.38B | 3.54B | 3.94B | 3.69B | 2.54B | Total Assets |
7.94B | 7.94B | 7.97B | 8.03B | 7.54B | 5.02B | Total Debt |
4.24B | 4.24B | 4.34B | 4.18B | 2.63B | 2.00B | Net Debt |
3.20B | 3.20B | 2.56B | 2.75B | 637.18M | 1.46B | Total Liabilities |
5.49B | 5.49B | 5.55B | 5.45B | 3.75B | 2.69B | Stockholders Equity |
2.45B | 2.45B | 2.41B | 2.58B | 3.79B | 2.33B |
Cash Flow | Free Cash Flow | ||||
295.15M | 218.65M | 34.79M | 55.31M | 223.00M | -225.48M | Operating Cash Flow |
476.74M | 413.48M | 246.52M | 184.61M | 292.88M | -167.64M | Investing Cash Flow |
-583.15M | -717.08M | 570.95M | -1.06B | 90.23M | -729.86M | Financing Cash Flow |
-41.39M | -428.62M | -458.79M | 306.71M | 1.07B | 922.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $24.50B | 19.41 | 14.37% | 1.05% | 4.59% | 83.27% | |
77 Outperform | $22.04B | 11.83 | 48.41% | ― | 17.81% | 1175.52% | |
75 Outperform | $20.89B | 175.17 | 5.77% | ― | 64.12% | ― | |
66 Neutral | $14.62B | ― | -23.97% | ― | 14.91% | 59.90% | |
63 Neutral | $7.17B | 14.43 | -865.98% | 1.30% | 0.40% | -11.05% | |
60 Neutral | $14.09B | 6.89 | -3.35% | 3.69% | 2.42% | -36.25% |