| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.93B | 5.36B | 4.61B | 4.60B | 4.12B |
| Gross Profit | 3.26B | 2.89B | 2.49B | 2.79B | 2.37B |
| EBITDA | -169.31M | -492.60M | -1.10B | -1.18B | -337.55M |
| Net Income | -460.49M | -697.86M | -1.32B | -1.43B | -487.95M |
Balance Sheet | |||||
| Total Assets | 7.68B | 7.94B | 7.97B | 8.03B | 7.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.94B | 3.38B | 3.54B | 3.94B | 3.69B |
| Total Debt | 4.70B | 4.24B | 4.34B | 4.18B | 2.63B |
| Total Liabilities | 5.40B | 5.49B | 5.55B | 5.45B | 3.75B |
| Stockholders Equity | 2.28B | 2.45B | 2.41B | 2.58B | 3.79B |
Cash Flow | |||||
| Free Cash Flow | 437.19M | 218.65M | 34.79M | 55.31M | 223.00M |
| Operating Cash Flow | 656.17M | 413.48M | 246.52M | 184.61M | 292.88M |
| Investing Cash Flow | 173.12M | -717.08M | 570.95M | -1.06B | 90.23M |
| Financing Cash Flow | -848.13M | -428.62M | -458.79M | 306.71M | 1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.59T | 27.52 | 30.56% | 0.32% | 22.17% | -2.66% | |
72 Outperform | $27.70B | 80.88 | 20.89% | ― | 69.71% | ― | |
71 Outperform | $3.84T | 28.69 | 35.00% | 0.26% | 15.22% | 34.19% | |
68 Neutral | $11.60B | 41.90 | 8.74% | ― | 16.79% | 819.94% | |
65 Neutral | $100.16B | 45.90 | 30.51% | ― | 14.10% | 102.32% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $7.99B | ― | -20.72% | ― | 11.75% | 49.19% |