| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.10B | 5.93B | 5.36B | 4.61B | 4.60B | 4.12B |
| Gross Profit | 3.40B | 3.26B | 2.89B | 2.49B | 2.79B | 2.37B |
| EBITDA | -129.01M | -169.31M | -492.60M | -1.10B | -1.18B | -337.55M |
| Net Income | -409.85M | -460.49M | -697.86M | -1.32B | -1.43B | -487.95M |
Balance Sheet | ||||||
| Total Assets | 7.50B | 7.68B | 7.94B | 7.97B | 8.03B | 7.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.82B | 2.94B | 3.38B | 3.54B | 3.94B | 3.69B |
| Total Debt | 4.20B | 4.70B | 4.24B | 4.34B | 4.18B | 2.63B |
| Total Liabilities | 5.42B | 5.40B | 5.49B | 5.55B | 5.45B | 3.75B |
| Stockholders Equity | 2.08B | 2.28B | 2.45B | 2.41B | 2.58B | 3.79B |
Cash Flow | ||||||
| Free Cash Flow | 608.80M | 437.19M | 218.65M | 34.79M | 55.31M | 223.00M |
| Operating Cash Flow | 831.34M | 656.17M | 413.48M | 246.52M | 184.61M | 292.88M |
| Investing Cash Flow | 227.63M | 173.12M | -717.08M | 570.95M | -1.06B | 90.23M |
| Financing Cash Flow | -911.71M | -848.13M | -428.62M | -458.79M | 306.71M | 1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $4.69T | 13.90 | 38.98% | 0.26% | 17.77% | 46.22% | |
79 Outperform | $28.24B | 31.61 | 25.48% | ― | 70.64% | 477.34% | |
76 Outperform | $1.54T | 13.54 | 33.22% | 0.32% | 26.18% | 6.07% | |
69 Neutral | $89.19B | 29.44 | 35.34% | ― | 16.70% | 148.31% | |
67 Neutral | $10.54B | -39.66 | 7.76% | ― | 16.30% | -82.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $9.31B | -21.82 | -18.93% | ― | 10.26% | 23.77% |