| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 214.96B | 200.97B | 164.50B | 134.90B | 116.61B | 117.93B |
| Gross Profit | 176.14B | 164.79B | 134.34B | 108.94B | 91.36B | 95.28B |
| EBITDA | 113.43B | 104.55B | 86.88B | 59.05B | 37.69B | 55.27B |
| Net Income | 70.59B | 60.46B | 62.36B | 39.10B | 23.20B | 39.37B |
Balance Sheet | ||||||
| Total Assets | 395.25B | 366.02B | 276.05B | 229.62B | 185.73B | 165.99B |
| Cash, Cash Equivalents and Short-Term Investments | 81.18B | 81.59B | 77.81B | 65.40B | 40.74B | 48.00B |
| Total Debt | 86.77B | 83.90B | 49.06B | 37.23B | 26.59B | 13.87B |
| Total Liabilities | 151.57B | 148.78B | 93.42B | 76.45B | 60.01B | 41.11B |
| Stockholders Equity | 243.68B | 217.24B | 182.64B | 153.17B | 125.71B | 124.88B |
Cash Flow | ||||||
| Free Cash Flow | 48.25B | 46.11B | 54.07B | 43.85B | 19.04B | 39.12B |
| Operating Cash Flow | 124.00B | 115.80B | 91.33B | 71.11B | 50.48B | 57.68B |
| Investing Cash Flow | -115.67B | -102.00B | -47.15B | -24.50B | -28.97B | -7.57B |
| Financing Cash Flow | -7.43B | -20.37B | -40.78B | -19.50B | -22.14B | -50.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $4.79T | 13.90 | 38.98% | 0.26% | 17.77% | 46.22% | |
79 Outperform | $30.63B | 31.61 | 25.48% | ― | 70.64% | 477.34% | |
76 Outperform | $1.55T | 13.54 | 33.22% | 0.32% | 26.18% | 6.07% | |
74 Outperform | $2.85T | 18.49 | 23.34% | ― | 14.22% | 35.55% | |
67 Neutral | $11.16B | -39.66 | 7.76% | ― | 16.30% | -82.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $9.40B | -21.82 | -18.93% | ― | 10.26% | 23.77% |