| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.08B | 57.40B | 52.96B | 49.95B | 42.44B | 40.48B |
| Gross Profit | 42.57B | 40.47B | 37.82B | 36.39B | 33.56B | 32.62B |
| EBITDA | 29.31B | 23.91B | 21.39B | 18.74B | 13.53B | 18.41B |
| Net Income | 16.21B | 12.44B | 10.47B | 8.50B | 6.72B | 13.75B |
Balance Sheet | ||||||
| Total Assets | 245.24B | 168.36B | 140.98B | 134.38B | 109.30B | 131.11B |
| Cash, Cash Equivalents and Short-Term Investments | 39.13B | 11.20B | 10.66B | 10.19B | 21.90B | 46.55B |
| Total Debt | 162.16B | 104.10B | 94.47B | 90.48B | 75.86B | 84.25B |
| Total Liabilities | 206.19B | 147.39B | 131.74B | 132.83B | 115.06B | 125.16B |
| Stockholders Equity | 38.49B | 20.45B | 8.70B | 1.07B | -6.22B | 5.24B |
Cash Flow | ||||||
| Free Cash Flow | -24.74B | -394.00M | 11.81B | 8.47B | 5.03B | 13.75B |
| Operating Cash Flow | 23.51B | 20.82B | 18.67B | 17.16B | 9.54B | 15.89B |
| Investing Cash Flow | -45.16B | -21.71B | -7.36B | -36.48B | 11.22B | -13.10B |
| Financing Cash Flow | 42.38B | 1.10B | -10.55B | 7.91B | -29.13B | -10.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | $3.03T | 21.63 | 33.61% | 0.44% | 17.87% | 29.63% | |
75 Outperform | $199.19B | 22.29 | 17.25% | 1.07% | 14.77% | 41.36% | |
74 Outperform | $146.33B | 71.18 | 15.49% | ― | 15.43% | -2.40% | |
74 Outperform | $113.05B | -686.05 | -4.68% | ― | 21.71% | -908.90% | |
71 Outperform | $144.41B | 27.05 | 12.37% | 0.63% | 9.58% | 21.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $464.17B | 27.89 | 57.35% | 1.00% | 14.87% | 29.81% |