| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.60B | 17.19B | 15.67B | 13.25B | 11.73B | 9.67B |
| Gross Profit | 5.68B | 5.50B | 4.72B | 3.40B | 2.93B | 2.59B |
| EBITDA | 2.75B | 2.36B | 1.50B | -309.00M | -158.00M | 416.00M |
| Net Income | 2.72B | 2.21B | 1.14B | -532.00M | -430.00M | -34.00M |
Balance Sheet | ||||||
| Total Assets | 13.14B | 15.01B | 12.00B | 8.38B | 7.57B | 7.19B |
| Cash, Cash Equivalents and Short-Term Investments | 8.76B | 9.46B | 7.45B | 4.23B | 3.32B | 3.51B |
| Total Debt | 476.50M | 2.32B | 2.00B | 1.70B | 1.67B | 1.79B |
| Total Liabilities | 5.12B | 6.68B | 6.48B | 5.85B | 5.19B | 5.07B |
| Stockholders Equity | 8.02B | 8.33B | 5.52B | 2.53B | 2.38B | 2.13B |
Cash Flow | ||||||
| Free Cash Flow | 3.18B | 2.87B | 2.28B | 674.00M | 21.00M | 276.00M |
| Operating Cash Flow | 3.24B | 2.93B | 2.30B | 680.00M | 46.00M | 361.00M |
| Investing Cash Flow | -726.96M | -1.78B | -1.49B | -217.00M | -423.00M | -187.00M |
| Financing Cash Flow | -2.14B | -381.00M | 729.00M | 234.00M | -40.00M | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $4.44T | 30.94 | 146.69% | 0.41% | 12.76% | 28.91% | |
78 Outperform | $370.93B | 19.21 | 49.24% | ― | 18.57% | 45.93% | |
75 Outperform | $17.72B | 18.11 | 67.11% | 2.47% | 12.55% | -0.50% | |
72 Outperform | $13.19B | 11.86 | 10.97% | 1.02% | 17.25% | -3.49% | |
69 Neutral | $89.19B | 29.44 | 35.34% | ― | 16.70% | 148.31% | |
67 Neutral | $10.54B | -39.66 | 7.76% | ― | 16.30% | -82.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |