Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.61B | 15.67B | 13.25B | 11.73B | 9.67B | 7.88B |
Gross Profit | 5.25B | 4.74B | 3.40B | 2.93B | 2.59B | 2.02B |
EBITDA | 1.42B | 1.50B | -298.00M | -284.00M | 467.00M | -293.00M |
Net Income | 806.00M | 1.14B | -532.00M | -430.00M | -34.00M | -581.00M |
Balance Sheet | ||||||
Total Assets | 13.46B | 12.01B | 8.35B | 7.64B | 7.17B | 6.33B |
Cash, Cash Equivalents and Short-Term Investments | 8.34B | 7.45B | 3.97B | 3.35B | 3.50B | 1.75B |
Total Debt | 2.38B | 2.00B | 1.70B | 1.68B | 1.78B | 577.00M |
Total Liabilities | 6.84B | 6.48B | 5.82B | 5.24B | 5.05B | 3.52B |
Stockholders Equity | 6.63B | 5.53B | 2.52B | 2.40B | 2.12B | 2.81B |
Cash Flow | ||||||
Free Cash Flow | 2.82B | 2.28B | 674.00M | 21.00M | 276.00M | 181.00M |
Operating Cash Flow | 2.85B | 2.30B | 680.00M | 46.00M | 361.00M | 259.00M |
Investing Cash Flow | -2.00B | -1.49B | -217.00M | -423.00M | -187.00M | -372.00M |
Financing Cash Flow | 480.00M | 729.00M | 234.00M | -40.00M | 1.25B | 285.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $2.29T | 20.14 | 34.83% | 0.43% | 13.19% | 34.51% | |
83 Outperform | $1.89T | 27.16 | 40.65% | 0.27% | 19.38% | 40.62% | |
82 Outperform | $2.29T | 20.23 | 34.83% | 0.43% | 13.19% | 34.51% | |
80 Outperform | $25.55B | 13.71 | 48.41% | ― | 17.81% | 1175.52% | |
72 Outperform | $28.95B | 23.98 | 14.37% | 0.88% | 4.59% | 83.27% | |
66 Neutral | $127.13B | 147.96 | 13.94% | ― | 15.52% | 67.15% | |
61 Neutral | $41.44B | -3.01 | -11.42% | 4.05% | 2.71% | -44.19% |