| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.19B | 15.67B | 13.25B | 11.73B | 9.67B |
| Gross Profit | 5.50B | 4.72B | 3.40B | 2.93B | 2.59B |
| EBITDA | 2.36B | 1.50B | -309.00M | -158.00M | 416.00M |
| Net Income | 2.21B | 1.14B | -532.00M | -430.00M | -34.00M |
Balance Sheet | |||||
| Total Assets | 15.01B | 12.00B | 8.38B | 7.57B | 7.19B |
| Cash, Cash Equivalents and Short-Term Investments | 9.46B | 7.45B | 4.23B | 3.32B | 3.51B |
| Total Debt | 2.32B | 2.00B | 1.70B | 1.67B | 1.79B |
| Total Liabilities | 6.68B | 6.48B | 5.85B | 5.19B | 5.07B |
| Stockholders Equity | 8.33B | 5.52B | 2.53B | 2.38B | 2.13B |
Cash Flow | |||||
| Free Cash Flow | 2.87B | 2.28B | 674.00M | 21.00M | 276.00M |
| Operating Cash Flow | 2.93B | 2.30B | 680.00M | 46.00M | 361.00M |
| Investing Cash Flow | -1.78B | -1.49B | -217.00M | -423.00M | -187.00M |
| Financing Cash Flow | -381.00M | 729.00M | 234.00M | -40.00M | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.80T | 23.95 | 159.94% | 0.41% | 10.07% | 25.58% | |
76 Outperform | $419.64B | 36.11 | 43.25% | ― | 15.49% | 35.54% | |
71 Outperform | $13.44B | 17.48 | 13.77% | 1.02% | 13.86% | 80.97% | |
68 Neutral | $11.60B | 41.90 | 8.74% | ― | 16.79% | 819.94% | |
65 Neutral | $99.45B | 45.90 | 30.51% | ― | 14.10% | 102.32% | |
61 Neutral | $14.38B | 22.61 | 48.36% | 2.47% | 4.37% | -16.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |