Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.23B | 15.67B | 13.25B | 11.73B | 9.67B | 7.88B |
Gross Profit | 5.03B | 4.74B | 3.40B | 2.93B | 2.59B | 2.02B |
EBITDA | 1.62B | 1.50B | -298.00M | -284.00M | 467.00M | -293.00M |
Net Income | 1.17B | 1.14B | -532.00M | -430.00M | -34.00M | -581.00M |
Balance Sheet | ||||||
Total Assets | 12.69B | 12.01B | 8.35B | 7.64B | 7.17B | 6.33B |
Cash, Cash Equivalents and Short-Term Investments | 7.91B | 7.45B | 3.97B | 3.35B | 3.50B | 1.75B |
Total Debt | 2.10B | 2.00B | 1.70B | 1.68B | 1.78B | 577.00M |
Total Liabilities | 6.44B | 6.48B | 5.82B | 5.24B | 5.05B | 3.52B |
Stockholders Equity | 6.25B | 5.53B | 2.52B | 2.40B | 2.12B | 2.81B |
Cash Flow | ||||||
Free Cash Flow | 2.62B | 2.28B | 674.00M | 21.00M | 276.00M | 181.00M |
Operating Cash Flow | 2.64B | 2.30B | 680.00M | 46.00M | 361.00M | 259.00M |
Investing Cash Flow | -1.69B | -1.49B | -217.00M | -423.00M | -187.00M | -372.00M |
Financing Cash Flow | 653.00M | 729.00M | 234.00M | -40.00M | 1.25B | 285.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $2.16T | 19.81 | 34.79% | 0.47% | 13.02% | 37.73% | |
82 Outperform | $1.83T | 28.37 | 39.83% | 0.29% | 19.37% | 47.56% | |
81 Outperform | $2.16T | 19.93 | 34.79% | 0.47% | 13.02% | 37.73% | |
80 Outperform | $24.22B | 12.86 | 48.41% | ― | 17.81% | 1175.52% | |
76 Outperform | $142.55B | 114.59 | 24.28% | ― | 16.07% | ― | |
72 Outperform | $30.27B | 23.35 | 14.37% | 0.90% | 4.59% | 83.27% | |
62 Neutral | $40.68B | -1.16 | -12.05% | 3.89% | 2.04% | -69.68% |