Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 39.00B | 33.72B | 31.62B | 29.70B | 25.00B |
Gross Profit | 17.96B | 14.01B | 12.45B | 12.37B | 9.72B |
EBITDA | 26.31B | 21.51B | 20.33B | 19.04B | 15.51B |
Net Income | 8.71B | 5.41B | 4.49B | 5.12B | 2.76B |
Balance Sheet | |||||
Total Assets | 53.63B | 48.73B | 48.59B | 44.58B | 39.28B |
Cash, Cash Equivalents and Short-Term Investments | 9.58B | 7.14B | 6.06B | 6.03B | 8.21B |
Total Debt | 17.99B | 16.97B | 16.93B | 18.12B | 18.51B |
Total Liabilities | 28.89B | 28.14B | 27.82B | 28.74B | 28.22B |
Stockholders Equity | 24.74B | 20.59B | 20.78B | 15.85B | 11.07B |
Cash Flow | |||||
Free Cash Flow | 6.92B | 6.93B | 1.62B | -131.97M | 1.93B |
Operating Cash Flow | 7.36B | 7.27B | 2.03B | 392.61M | 2.43B |
Investing Cash Flow | -2.18B | 541.75M | -2.08B | -1.34B | -505.35M |
Financing Cash Flow | -4.07B | -5.95B | -664.25M | -1.15B | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $510.87B | 51.23 | 43.55% | ― | 14.28% | 46.86% | |
78 Outperform | 24.84B | 11.97 | 18.92% | 0.94% | 16.60% | 57.39% | |
77 Outperform | 13.84B | -221.51 | -2.37% | ― | 17.32% | 87.79% | |
76 Outperform | 207.88B | 18.13 | 10.58% | 0.86% | 5.00% | 144.65% | |
68 Neutral | 48.18B | 64.44 | 2.13% | ― | -3.79% | 0.00% | |
68 Neutral | 19.78B | -734.39 | -0.08% | 1.08% | -1.75% | 99.73% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |