| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.89B | 45.18B | 39.00B | 33.72B | 31.62B | 29.70B |
| Gross Profit | 22.99B | 21.91B | 17.96B | 14.01B | 12.45B | 12.37B |
| EBITDA | 34.08B | 30.25B | 26.31B | 21.51B | 20.33B | 19.04B |
| Net Income | 13.37B | 10.98B | 8.71B | 5.41B | 4.49B | 5.12B |
Balance Sheet | ||||||
| Total Assets | 61.02B | 55.60B | 53.63B | 48.73B | 48.59B | 44.58B |
| Cash, Cash Equivalents and Short-Term Investments | 12.30B | 9.06B | 9.58B | 7.14B | 6.06B | 6.03B |
| Total Debt | 16.74B | 14.46B | 17.99B | 16.97B | 14.35B | 18.12B |
| Total Liabilities | 29.89B | 28.98B | 28.89B | 28.14B | 27.82B | 28.74B |
| Stockholders Equity | 31.13B | 26.62B | 24.74B | 20.59B | 20.78B | 15.85B |
Cash Flow | ||||||
| Free Cash Flow | 11.89B | 9.46B | 6.92B | 6.93B | 1.62B | -131.97M |
| Operating Cash Flow | 12.65B | 10.15B | 7.36B | 7.27B | 2.03B | 392.61M |
| Investing Cash Flow | -225.85M | 1.04B | -2.18B | 541.75M | -2.08B | -1.34B |
| Financing Cash Flow | -7.55B | -10.35B | -4.07B | -5.95B | -664.25M | -1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $387.65B | 19.21 | 49.24% | ― | 18.57% | 45.93% | |
73 Outperform | $18.22B | 40.72 | 3.40% | ― | 16.78% | ― | |
68 Neutral | $182.61B | 21.11 | 11.35% | 1.10% | 3.83% | 120.34% | |
68 Neutral | $25.51B | 34.54 | 16.22% | 0.75% | 9.20% | -10.54% | |
62 Neutral | $67.61B | 98.11 | 2.05% | ― | -5.02% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $12.33B | -6.45 | -4.36% | 1.48% | -1.10% | 95.27% |