Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 94.46B | 91.36B | 88.90B | 82.72B | 67.42B | 65.39B |
Gross Profit | 34.15B | 32.66B | 29.70B | 28.32B | 22.29B | 21.51B |
EBITDA | 17.96B | 14.63B | 12.11B | 12.00B | 9.08B | 5.09B |
Net Income | 11.55B | 4.97B | 2.35B | 3.15B | 2.00B | -2.86B |
Balance Sheet | ||||||
Total Assets | 196.61B | 196.22B | 205.58B | 203.63B | 203.61B | 201.55B |
Cash, Cash Equivalents and Short-Term Investments | 5.37B | 6.00B | 14.18B | 11.62B | 15.96B | 17.91B |
Total Debt | 42.26B | 49.52B | 50.67B | 52.26B | 58.31B | 62.32B |
Total Liabilities | 82.86B | 90.70B | 92.57B | 95.25B | 101.39B | 104.04B |
Stockholders Equity | 109.14B | 100.70B | 99.28B | 95.01B | 88.55B | 83.58B |
Cash Flow | ||||||
Free Cash Flow | 11.55B | 8.56B | 4.90B | 1.07B | 1.99B | 3.60B |
Operating Cash Flow | 19.14B | 13.97B | 9.87B | 6.01B | 5.57B | 7.62B |
Investing Cash Flow | -8.61B | -6.88B | -4.64B | -5.01B | -3.16B | -3.64B |
Financing Cash Flow | -11.22B | -15.29B | -2.72B | -4.74B | -4.38B | 8.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $125.35B | 5.60 | 25.44% | 3.77% | 2.54% | 60.53% | |
80 Outperform | $534.34B | 53.00 | 43.55% | ― | 14.28% | 46.86% | |
78 Outperform | $213.61B | 18.40 | 11.01% | 0.85% | 5.00% | 144.65% | |
78 Outperform | $25.80B | 12.24 | 19.96% | 0.89% | 16.60% | 57.39% | |
68 Neutral | $37.80B | 70.98 | 345.87% | ― | -0.39% | 108.72% | |
64 Neutral | $29.14B | 38.97 | 2.18% | ― | -3.79% | ― | |
60 Neutral | $46.29B | 4.07 | -13.11% | 4.12% | 1.85% | -42.71% |
On November 1, 2023, NBC Universal exercised its right to require Disney to purchase its 33% interest in Hulu for a guaranteed floor value of $27.5 billion. After a contractual appraisal process completed on June 9, 2025, Disney is set to pay an additional $438.7 million to NBCU, with the acquisition closing by July 24, 2025. This acquisition will allow Disney to integrate Hulu’s content with Disney+ and ESPN, enhancing its streaming offerings.
The most recent analyst rating on (DIS) stock is a Buy with a $147.00 price target. To see the full list of analyst forecasts on Walt Disney stock, see the DIS Stock Forecast page.