| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.46B | 91.36B | 88.90B | 82.72B | 67.42B | 65.39B |
| Gross Profit | 34.15B | 32.66B | 29.70B | 28.32B | 22.29B | 21.51B |
| EBITDA | 17.96B | 14.63B | 12.11B | 12.00B | 9.08B | 5.09B |
| Net Income | 11.55B | 4.97B | 2.35B | 3.15B | 2.00B | -2.86B |
Balance Sheet | ||||||
| Total Assets | 196.61B | 196.22B | 205.58B | 203.63B | 203.61B | 201.55B |
| Cash, Cash Equivalents and Short-Term Investments | 5.37B | 6.00B | 14.18B | 11.62B | 15.96B | 17.91B |
| Total Debt | 42.26B | 49.52B | 50.67B | 52.26B | 58.31B | 62.32B |
| Total Liabilities | 82.86B | 90.70B | 92.57B | 95.25B | 101.39B | 104.04B |
| Stockholders Equity | 109.14B | 100.70B | 99.28B | 95.01B | 88.55B | 83.58B |
Cash Flow | ||||||
| Free Cash Flow | 11.55B | 8.56B | 4.90B | 1.07B | 1.99B | 3.60B |
| Operating Cash Flow | 19.14B | 13.97B | 9.87B | 6.01B | 5.57B | 7.62B |
| Investing Cash Flow | -8.61B | -6.88B | -4.64B | -5.01B | -3.16B | -3.64B |
| Financing Cash Flow | -11.22B | -15.29B | -2.72B | -4.74B | -4.38B | 8.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $201.30B | 17.55 | 11.01% | 0.88% | 5.00% | 144.65% | |
76 Outperform | $24.52B | 11.85 | 19.96% | 0.94% | 16.60% | 57.39% | |
75 Outperform | $526.30B | 52.90 | 42.86% | ― | 15.14% | 35.53% | |
75 Outperform | $110.66B | 4.95 | 25.44% | 4.42% | 2.54% | 60.53% | |
68 Neutral | $45.36B | 67.32 | 2.18% | ― | -3.79% | ― | |
62 Neutral | $36.47B | 67.82 | 345.87% | ― | -0.39% | 108.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
On October 15, 2025, The Walt Disney Company extended the employment agreement of Kristina K. Schake, its Senior Executive Vice President and Chief Communications Officer, to June 30, 2027. The amendment also increased her annual base salary to $875,000, effective immediately, while her bonus and long-term equity incentive targets remained unchanged.
The most recent analyst rating on (DIS) stock is a Buy with a $138.00 price target. To see the full list of analyst forecasts on Walt Disney stock, see the DIS Stock Forecast page.
On September 27, 2025, The Walt Disney Company extended the employment agreement of Sonia L. Coleman, now titled Senior Executive Vice President and Chief People Officer, to June 30, 2028. The amendment increased her base salary to $1,000,000, with a target annual bonus of 175% of her salary starting in fiscal year 2025, and a long-term equity incentive of 375% of her salary starting in fiscal year 2026, reflecting the company’s commitment to retaining key leadership.
The most recent analyst rating on (DIS) stock is a Buy with a $140.00 price target. To see the full list of analyst forecasts on Walt Disney stock, see the DIS Stock Forecast page.
The Walt Disney Company is a diversified multinational entertainment and media conglomerate known for its film studios, theme parks, and streaming services, operating primarily in the entertainment and leisure industry.
The Walt Disney Company’s recent earnings call painted a largely optimistic picture, underscored by significant achievements and strategic advancements. The integration of Hulu into Disney+, the launch of ESPN’s direct-to-consumer service, and ambitious expansion projects in the Parks and Experiences segment were among the highlights. Despite facing challenges in China, the overall sentiment was positive, driven by these strategic moves and financial successes.