| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.61B | 25.20B | 23.16B | 22.73B | 16.68B | 6.27B |
| Gross Profit | 11.46B | 5.80B | 5.83B | 5.48B | 4.33B | 1.91B |
| EBITDA | 2.05B | 2.07B | 1.62B | 1.78B | 1.22B | 87.45M |
| Net Income | 83.67M | 495.97M | 896.29M | 556.89M | 266.44M | -650.90M |
Balance Sheet | ||||||
| Total Assets | 26.07B | 22.91B | 19.64B | 19.07B | 16.46B | 14.40B |
| Cash, Cash Equivalents and Short-Term Investments | 9.08B | 7.11B | 6.10B | 6.23B | 5.61B | 4.88B |
| Total Debt | 10.58B | 12.44B | 8.27B | 8.44B | 7.70B | 7.46B |
| Total Liabilities | 24.63B | 21.09B | 17.69B | 17.59B | 15.70B | 14.04B |
| Stockholders Equity | -139.40M | 271.01M | 173.26M | -17.15M | -367.57M | -582.65M |
Cash Flow | ||||||
| Free Cash Flow | 1.23B | 333.61M | 1.05B | 887.72M | 1.48B | 1.62B |
| Operating Cash Flow | 2.41B | 1.40B | 1.73B | 1.36B | 1.83B | 1.78B |
| Investing Cash Flow | -1.44B | -1.23B | -854.28M | -695.80M | -784.69M | -566.96M |
| Financing Cash Flow | 709.05M | 406.51M | -658.55M | -87.28M | -143.34M | 1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $178.86B | 18.16 | 10.29% | 1.10% | 4.02% | 27.66% | |
75 Outperform | $18.11B | 18.11 | 67.11% | 2.47% | 12.55% | -0.50% | |
73 Outperform | $25.70B | 37.29 | 14.86% | 0.75% | 0.60% | -5.58% | |
65 Neutral | $36.60B | 43.63 | 5.96% | 1.07% | 47.04% | 33.90% | |
63 Neutral | $38.53B | -22.77 | 33.04% | ― | 12.64% | -158.14% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $67.77B | -5.13 | -6.13% | ― | -2.78% | 84.26% |