| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.20B | 23.16B | 22.73B | 16.68B | 6.27B |
| Gross Profit | 5.80B | 5.83B | 5.48B | 4.33B | 1.91B |
| EBITDA | 2.07B | 1.62B | 1.78B | 1.22B | 87.45M |
| Net Income | 495.97M | 896.29M | 556.89M | 266.44M | -650.90M |
Balance Sheet | |||||
| Total Assets | 22.91B | 19.64B | 19.07B | 16.46B | 14.40B |
| Cash, Cash Equivalents and Short-Term Investments | 7.11B | 6.10B | 6.23B | 5.61B | 4.88B |
| Total Debt | 12.44B | 8.27B | 8.44B | 7.70B | 7.46B |
| Total Liabilities | 21.09B | 17.69B | 17.59B | 15.70B | 14.04B |
| Stockholders Equity | 271.01M | 173.26M | -17.15M | -367.57M | -582.65M |
Cash Flow | |||||
| Free Cash Flow | 333.61M | 1.05B | 887.72M | 1.48B | 1.62B |
| Operating Cash Flow | 1.40B | 1.73B | 1.36B | 1.83B | 1.78B |
| Investing Cash Flow | -1.23B | -854.28M | -695.80M | -784.69M | -566.96M |
| Financing Cash Flow | 406.51M | -658.55M | -87.28M | -143.34M | 1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $175.68B | 21.11 | 11.35% | 1.10% | 3.61% | 152.34% | |
68 Neutral | $24.59B | 34.54 | 16.22% | 0.75% | 14.91% | 9.30% | |
62 Neutral | $38.26B | 86.44 | 4.89% | 1.07% | 56.31% | ― | |
62 Neutral | $68.05B | 98.11 | 2.05% | ― | -4.29% | ― | |
61 Neutral | $14.89B | 22.61 | 48.36% | 2.47% | 4.37% | -16.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $38.03B | 66.61 | 157.65% | ― | 5.39% | 36.94% |