| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.55B | 8.70B | 8.95B | 9.00B | 8.70B | 8.04B |
| Gross Profit | 4.08B | 4.20B | 4.38B | 4.52B | 4.40B | 4.10B |
| EBITDA | 2.34B | -747.00M | 2.54B | 2.61B | 2.52B | 1.39B |
| Net Income | 993.00M | -1.67B | 1.26B | 1.21B | 1.31B | 131.00M |
Balance Sheet | ||||||
| Total Assets | 27.40B | 27.52B | 30.06B | 10.02B | 10.27B | 10.33B |
| Cash, Cash Equivalents and Short-Term Investments | 79.00M | 162.00M | 306.00M | 57.00M | 191.00M | 71.00M |
| Total Debt | 10.08B | 10.42B | 11.49B | 9.82B | 9.24B | 8.97B |
| Total Liabilities | 15.85B | 16.45B | 16.95B | 13.37B | 12.90B | 12.62B |
| Stockholders Equity | 11.56B | 11.07B | 10.08B | -3.35B | -2.63B | -2.29B |
Cash Flow | ||||||
| Free Cash Flow | 1.22B | 1.01B | 1.18B | 1.55B | 1.61B | 1.67B |
| Operating Cash Flow | 1.90B | 1.74B | 1.83B | 1.98B | 2.00B | 2.02B |
| Investing Cash Flow | -766.00M | -970.00M | -696.00M | -548.00M | -200.00M | -741.00M |
| Financing Cash Flow | -1.18B | -916.00M | -1.19B | -1.56B | -1.68B | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $15.53B | 52.72 | 54.66% | 2.41% | 1.36% | -45.79% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $2.12B | 173.44 | 0.67% | ― | -10.86% | -94.68% | |
55 Neutral | $18.45M | -0.77 | -101.62% | ― | 4.84% | -9.71% | |
54 Neutral | $7.31B | 7.83 | 8.86% | 4.97% | -2.80% | ― | |
48 Neutral | $2.03B | ― | ― | ― | 97.19% | -21.46% | |
41 Neutral | $18.69M | -0.25 | ― | ― | 88.72% | -85.54% |
SiriusXM’s recent earnings call presented a balanced sentiment, highlighting both achievements and challenges. The company reported strong gains in podcast ad revenue and cost savings, while total revenue remained flat and subscriber revenue saw a decline. This balanced sentiment underscores the company’s effective cost management and growth in new segments, despite facing challenges in subscriber metrics.
Sirius XM Holdings Inc. is a leading audio entertainment company in North America, offering a wide range of audio services including satellite radio, streaming music, and podcasting through its flagship SiriusXM and Pandora platforms. In its third quarter of 2025, SiriusXM reported revenue of $2.16 billion, a slight decrease from the previous year, but a significant turnaround in net income to $297 million from a loss in the same quarter last year. The company also reported an adjusted EBITDA of $676 million and free cash flow of $257 million. Despite a minor decline in subscriber revenue, SiriusXM’s strategic initiatives in digital advertising and podcasting have shown promising growth. The company has introduced new content and subscription plans, such as the ad-supported SiriusXM Play, to broaden its audience reach and enhance advertiser engagement. Looking ahead, SiriusXM has raised its financial guidance for 2025, reflecting confidence in its strategic direction and ability to deliver sustainable profitability.
Sirius XM Holdings reported its third quarter 2025 financial results, showing a revenue of $2.16 billion, a slight decrease from the previous year, but a significant improvement in net income to $297 million compared to a loss in 2024. The company increased its financial guidance for 2025, reflecting confidence in its strategy to enhance subscriber experience and expand its digital advertising and podcasting businesses. Despite a decrease in subscriber revenue and adjusted EBITDA, SiriusXM maintained strong margins and continued to innovate in programming and advertising, including launching new subscription plans and expanding its podcast network.
The most recent analyst rating on (SIRI) stock is a Sell with a $22.00 price target. To see the full list of analyst forecasts on Sirius XM Holdings stock, see the SIRI Stock Forecast page.
On September 5, 2025, Sirius XM Holdings Inc. announced an increase in the size of its Board of Directors from nine to ten members, appointing Dave Stephenson as a new independent director effective September 18, 2025. Stephenson, who holds extensive experience in technology and e-commerce from his roles at Airbnb and Amazon, is expected to contribute significantly to SiriusXM’s strategic direction and growth, particularly in maintaining financial strength and enhancing listener experiences. His appointment is seen as a strategic move to leverage his expertise in operations, finance, and strategy to benefit SiriusXM’s transformation journey and stakeholder value.
The most recent analyst rating on (SIRI) stock is a Sell with a $22.00 price target. To see the full list of analyst forecasts on Sirius XM Holdings stock, see the SIRI Stock Forecast page.
On August 20, 2025, Sirius XM Radio LLC amended its existing credit agreement with JPMorgan Chase Bank and other lenders. This amendment extends the maturity of its revolving credit facility to August 31, 2030, and increases its principal amount to $2 billion, enhancing Sirius XM’s financial flexibility for future operations and strategic initiatives.
The most recent analyst rating on (SIRI) stock is a Sell with a $19.00 price target. To see the full list of analyst forecasts on Sirius XM Holdings stock, see the SIRI Stock Forecast page.
Sirius XM Holdings Inc. is a leading audio entertainment company in North America, offering a diverse range of content through its subscription service SiriusXM, ad-supported and premium music streaming services of Pandora, and an expansive podcast network. The company serves approximately 160 million listeners monthly with a mix of live, on-demand, and curated programming across various genres.
Sirius XM Holdings recently held its earnings call, revealing a mixed performance for the quarter. The company showcased strong growth in podcast ad revenue and successful cost-saving measures. However, these positive aspects were overshadowed by declines in revenue and EBITDA, as well as challenges in the advertising market. Despite these hurdles, Sirius XM is actively pursuing strategic initiatives, including new subscription plans and content partnerships, to foster future growth.