Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.56B | 8.70B | 8.95B | 9.00B | 8.70B | 8.04B |
Gross Profit | 4.07B | 4.20B | 4.38B | 4.52B | 4.40B | 4.10B |
EBITDA | -1.02B | -747.00M | 2.54B | 2.61B | 2.52B | 1.39B |
Net Income | -1.76B | -1.67B | 1.26B | 1.21B | 1.31B | 131.00M |
Balance Sheet | ||||||
Total Assets | 27.33B | 27.52B | 30.06B | 10.02B | 10.27B | 10.33B |
Cash, Cash Equivalents and Short-Term Investments | 92.00M | 162.00M | 306.00M | 57.00M | 191.00M | 71.00M |
Total Debt | 10.20B | 10.38B | 11.49B | 9.82B | 9.24B | 8.97B |
Total Liabilities | 16.00B | 16.45B | 16.95B | 13.37B | 12.90B | 12.62B |
Stockholders Equity | 11.33B | 11.07B | 10.08B | -3.35B | -2.63B | -2.29B |
Cash Flow | ||||||
Free Cash Flow | 999.00M | 1.01B | 1.20B | 1.55B | 1.61B | 1.67B |
Operating Cash Flow | 1.73B | 1.74B | 1.85B | 1.98B | 2.00B | 2.02B |
Investing Cash Flow | -810.00M | -970.00M | -686.00M | -548.00M | -200.00M | -741.00M |
Financing Cash Flow | -996.00M | -916.00M | -1.00B | -1.56B | -1.68B | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $212.84B | 18.44 | 11.01% | 0.84% | 5.00% | 144.65% | |
78 Outperform | $25.39B | 12.16 | 19.96% | 0.90% | 16.60% | 57.39% | |
77 Outperform | $14.23B | ― | -2.47% | ― | 17.32% | 87.79% | |
69 Neutral | $17.46B | 36.12 | 5.69% | 0.68% | -11.42% | 75.42% | |
64 Neutral | $28.82B | 38.54 | 2.18% | ― | -3.79% | ― | |
60 Neutral | $44.01B | 4.39 | -12.81% | 4.08% | 1.86% | -42.71% | |
57 Neutral | $7.96B | ― | -38.19% | 4.57% | -3.75% | -253.95% |
On August 20, 2025, Sirius XM Radio LLC amended its existing credit agreement with JPMorgan Chase Bank and other lenders. This amendment extends the maturity of its revolving credit facility to August 31, 2030, and increases its principal amount to $2 billion, enhancing Sirius XM’s financial flexibility for future operations and strategic initiatives.
On July 31, 2025, Sirius XM Holdings announced its second quarter 2025 financial results, reporting a revenue of $2.14 billion, a 2% decrease from the previous year. The company achieved a net income of $205 million, with diluted EPS of $0.57, and an adjusted EBITDA of $668 million. Despite the revenue decline, SiriusXM maintained a healthy EBITDA margin and generated $402 million in free cash flow, reflecting disciplined cost management and strategic investments. The company also highlighted improvements in subscriber trends and content agreements, including a new deal with Stephen A. Smith, and significant growth in podcast revenue. SiriusXM returned $137 million to shareholders through dividends and share repurchases, while reaffirming its full-year 2025 financial guidance.
On May 28, 2025, Sirius XM Holdings Inc. held its 2025 Annual Meeting of Stockholders, where key decisions were made. Stockholders elected Eddy W. Hartenstein, Kristina M. Salen, and Jennifer C. Witz as Class I directors. Additionally, a non-binding advisory vote determined that a Say-on-Pay vote on executive compensation should occur annually, with the board’s decision on this frequency to be filed later. Furthermore, the appointment of KPMG LLP as the independent registered public accountants for 2025 was ratified by the stockholders.