| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.58B | 8.56B | 8.70B | 8.95B | 9.00B | 8.70B |
| Gross Profit | 3.90B | 4.03B | 4.20B | 4.38B | 4.52B | 4.40B |
| EBITDA | 2.18B | 2.10B | -747.00M | 2.54B | 2.61B | 2.52B |
| Net Income | 846.00M | 805.00M | -1.67B | 1.26B | 1.21B | 1.31B |
Balance Sheet | ||||||
| Total Assets | 27.15B | 27.24B | 27.52B | 30.06B | 10.02B | 10.27B |
| Cash, Cash Equivalents and Short-Term Investments | 75.00M | 94.00M | 162.00M | 306.00M | 57.00M | 191.00M |
| Total Debt | 9.75B | 9.71B | 10.42B | 11.49B | 9.82B | 9.24B |
| Total Liabilities | 15.42B | 15.67B | 16.45B | 16.95B | 13.37B | 12.90B |
| Stockholders Equity | 11.73B | 11.56B | 11.07B | 10.08B | -3.35B | -2.63B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | 1.25B | 1.01B | 1.18B | 1.55B | 1.61B |
| Operating Cash Flow | 1.93B | 1.90B | 1.74B | 1.83B | 1.98B | 2.00B |
| Investing Cash Flow | -685.00M | -747.00M | -970.00M | -696.00M | -548.00M | -200.00M |
| Financing Cash Flow | -1.29B | -1.22B | -916.00M | -1.19B | -1.56B | -1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $17.43B | ― | 67.11% | 2.47% | 12.55% | -0.50% | |
73 Outperform | $9.12B | 7.91 | 7.33% | 5.28% | -0.28% | ― | |
69 Neutral | $86.00B | 29.44 | 35.34% | ― | 16.70% | 148.31% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $3.55B | -14.33 | 20.86% | ― | 31.47% | -35.23% | |
48 Neutral | $31.91M | -0.29 | -270.84% | ― | 27.16% | -18.55% | |
45 Neutral | $1.16B | -16,598.34 | -1.49% | ― | -6.53% | -127.14% |