| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.55B | 29.23B | 31.87B | 29.00B | 30.55B |
| Gross Profit | 5.59B | 7.27B | 8.77B | 6.68B | 3.04B |
| EBITDA | 223.07M | 1.82B | 17.25B | 14.34B | 12.10B |
| Net Income | -200.69M | 764.06M | 1.93B | -136.21M | -6.19B |
Balance Sheet | |||||
| Total Assets | 46.71B | 45.76B | 44.59B | 46.05B | 42.47B |
| Cash, Cash Equivalents and Short-Term Investments | 4.70B | 4.47B | 5.38B | 7.92B | 4.35B |
| Total Debt | 15.55B | 14.19B | 15.29B | 22.53B | 17.57B |
| Total Liabilities | 33.39B | 32.39B | 32.41B | 39.70B | 36.80B |
| Stockholders Equity | 13.33B | 13.37B | 12.09B | 6.25B | 5.19B |
Cash Flow | |||||
| Free Cash Flow | 9.72M | 1.94B | 3.25B | -340.34M | -6.35B |
| Operating Cash Flow | 102.92M | 2.11B | 3.35B | -70.57M | -5.95B |
| Investing Cash Flow | -318.51M | -2.44B | -1.74B | 265.98M | 1.26B |
| Financing Cash Flow | 1.04B | -1.37B | -4.29B | 4.47B | -2.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $434.92B | 36.11 | 43.25% | ― | 15.49% | 35.54% | |
68 Neutral | $175.68B | 21.11 | 11.35% | 1.10% | 3.61% | 152.34% | |
64 Neutral | $15.11B | 180.68 | 3.40% | ― | 16.61% | 83.98% | |
62 Neutral | $68.05B | 98.11 | 2.05% | ― | -4.29% | ― | |
61 Neutral | $14.89B | 22.61 | 48.36% | 2.47% | 4.37% | -16.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | $1.24B | -64.47 | -1.49% | ― | -10.68% | -127.54% |