| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.54B | 4.11B | 3.48B | 3.13B | 2.76B | 1.78B |
| Gross Profit | 1.98B | 1.81B | 1.52B | 1.44B | 1.41B | 808.22M |
| EBITDA | 240.76M | 219.86M | -362.87M | -148.61M | 408.78M | 49.93M |
| Net Income | -27.66M | -129.39M | -709.56M | -498.00M | 242.38M | -17.51M |
Balance Sheet | ||||||
| Total Assets | 4.40B | 4.30B | 4.26B | 4.41B | 4.08B | 2.27B |
| Cash, Cash Equivalents and Short-Term Investments | 2.30B | 2.16B | 2.03B | 1.96B | 2.15B | 1.09B |
| Total Debt | 457.40M | 591.93M | 654.27M | 719.33M | 521.71M | 438.32M |
| Total Liabilities | 1.77B | 1.81B | 1.94B | 1.77B | 1.32B | 942.53M |
| Stockholders Equity | 2.63B | 2.49B | 2.33B | 2.65B | 2.77B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 448.71M | 212.98M | 173.24M | -149.90M | 188.04M | 65.81M |
| Operating Cash Flow | 455.36M | 218.04M | 255.86M | 11.79M | 228.08M | 148.19M |
| Investing Cash Flow | -823.74M | -25.06M | -92.62M | -201.70M | -176.82M | -81.32M |
| Financing Cash Flow | -179.22M | -89.20M | -61.24M | 8.36M | 1.00B | 509.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $30.83B | 16.45 | 17.33% | 0.75% | 14.91% | 9.30% | |
75 Outperform | $202.68B | 16.58 | 11.78% | 1.10% | 3.61% | 152.34% | |
71 Outperform | $404.63B | 36.78 | 42.86% | ― | 15.49% | 35.54% | |
68 Neutral | $70.96B | 151.87 | 1.36% | ― | -4.29% | ― | |
65 Neutral | $15.89B | -530.15 | -1.09% | ― | 16.61% | 83.98% | |
64 Neutral | $16.34B | 45.08 | 61.97% | 2.47% | 4.37% | -16.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |