| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.74B | 4.11B | 3.48B | 3.13B | 2.76B |
| Gross Profit | 2.07B | 1.81B | 1.52B | 1.44B | 1.41B |
| EBITDA | 334.98M | 219.86M | -362.87M | -148.61M | 408.78M |
| Net Income | 88.36M | -129.39M | -709.56M | -498.00M | 242.38M |
Balance Sheet | |||||
| Total Assets | 4.43B | 4.30B | 4.26B | 4.41B | 4.08B |
| Cash, Cash Equivalents and Short-Term Investments | 2.32B | 2.16B | 2.03B | 1.96B | 2.15B |
| Total Debt | 871.80M | 591.93M | 654.27M | 719.33M | 521.71M |
| Total Liabilities | 1.78B | 1.81B | 1.94B | 1.77B | 1.32B |
| Stockholders Equity | 2.66B | 2.49B | 2.33B | 2.65B | 2.77B |
Cash Flow | |||||
| Free Cash Flow | 478.44M | 212.98M | 173.24M | -149.90M | 188.04M |
| Operating Cash Flow | 483.72M | 218.04M | 255.86M | 11.79M | 228.08M |
| Investing Cash Flow | -782.37M | -25.06M | -92.62M | -201.70M | -176.82M |
| Financing Cash Flow | -280.10M | -89.20M | -61.24M | 8.36M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $406.34B | 38.08 | 42.76% | ― | 15.49% | 35.54% | |
69 Neutral | $187.85B | 15.62 | 11.65% | 1.10% | 3.61% | 152.34% | |
68 Neutral | $22.93B | 13.56 | 16.87% | 0.75% | 14.91% | 9.30% | |
64 Neutral | $14.51B | 171.24 | 3.43% | ― | 16.61% | 83.98% | |
62 Neutral | $69.86B | 98.15 | 1.36% | ― | -4.29% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $14.94B | 49.44 | 47.75% | 2.47% | 4.37% | -16.22% |