| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.30B | 39.32B | 41.32B | 33.82B | 12.19B |
| Gross Profit | 10.51B | 16.35B | 16.80B | 13.38B | 7.57B |
| EBITDA | 9.42B | 11.61B | 22.37B | 14.17B | 7.15B |
| Net Income | 727.00M | -11.31B | -3.13B | -7.37B | 1.01B |
Balance Sheet | |||||
| Total Assets | 100.08B | 104.56B | 122.76B | 134.00B | 34.43B |
| Cash, Cash Equivalents and Short-Term Investments | 4.57B | 5.31B | 3.78B | 3.73B | 3.90B |
| Total Debt | 32.57B | 39.51B | 43.67B | 49.00B | 14.76B |
| Total Liabilities | 62.92B | 69.62B | 76.28B | 85.33B | 21.03B |
| Stockholders Equity | 35.92B | 34.04B | 45.23B | 47.09B | 11.60B |
Cash Flow | |||||
| Free Cash Flow | 3.09B | 4.43B | 6.16B | 3.32B | 2.42B |
| Operating Cash Flow | 4.32B | 5.38B | 7.48B | 4.30B | 2.80B |
| Investing Cash Flow | -546.00M | -349.00M | -1.26B | 3.52B | -56.00M |
| Financing Cash Flow | -4.87B | -3.75B | -5.84B | -7.74B | -853.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $419.64B | 36.11 | 43.25% | ― | 15.49% | 35.54% | |
70 Outperform | $14.53B | 31.10 | 12.52% | 0.76% | -16.36% | 29.53% | |
68 Neutral | $175.70B | 21.11 | 11.35% | 1.10% | 3.61% | 152.34% | |
68 Neutral | $24.33B | 34.54 | 16.22% | 0.75% | 14.91% | 9.30% | |
64 Neutral | $24.33B | 30.69 | 16.22% | 0.85% | 14.91% | 9.30% | |
62 Neutral | $68.32B | 98.11 | 2.05% | ― | -4.29% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |