| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.22B | 37.30B | 39.32B | 41.32B | 33.82B | 12.19B |
| Gross Profit | 14.22B | 10.51B | 16.35B | 16.80B | 13.38B | 7.57B |
| EBITDA | 13.42B | 9.42B | 11.61B | 22.37B | 14.17B | 7.15B |
| Net Income | -2.15B | 727.00M | -11.31B | -3.13B | -7.37B | 1.01B |
Balance Sheet | ||||||
| Total Assets | 97.84B | 100.08B | 104.56B | 122.76B | 134.00B | 34.43B |
| Cash, Cash Equivalents and Short-Term Investments | 3.26B | 4.57B | 5.31B | 3.78B | 3.73B | 3.90B |
| Total Debt | 1.49B | 32.57B | 39.51B | 43.67B | 49.00B | 14.76B |
| Total Liabilities | 64.13B | 62.92B | 69.62B | 76.28B | 85.33B | 21.03B |
| Stockholders Equity | 32.58B | 35.92B | 34.04B | 45.23B | 47.09B | 11.60B |
Cash Flow | ||||||
| Free Cash Flow | 2.31B | 3.09B | 4.43B | 6.16B | 3.32B | 2.42B |
| Operating Cash Flow | 3.56B | 4.32B | 5.38B | 7.48B | 4.30B | 2.80B |
| Investing Cash Flow | -1.27B | -546.00M | -349.00M | -1.26B | 3.52B | -56.00M |
| Financing Cash Flow | -3.10B | -4.87B | -3.75B | -5.84B | -7.74B | -853.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $370.93B | 19.21 | 49.24% | ― | 18.57% | 45.93% | |
75 Outperform | $180.74B | 18.16 | 10.29% | 1.10% | 4.02% | 27.66% | |
74 Outperform | $25.76B | 33.91 | 14.86% | 0.85% | 0.60% | -5.58% | |
73 Outperform | $26.47B | 37.29 | 14.86% | 0.75% | 0.60% | -5.58% | |
66 Neutral | $14.83B | 39.20 | 4.88% | 0.76% | -6.39% | -12.34% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $67.94B | ― | -6.13% | ― | -2.78% | 84.26% |