Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 39.32B | $ 41.32B | $ 33.82B | $ 12.19B | $ 10.67B |
Gross Profit | $ 16.35B | $ 16.80B | $ 13.38B | $ 7.57B | $ 6.81B |
Operating Income | $ -10.03B | $ -1.55B | $ -3.58B | $ 2.01B | $ 2.52B |
EBITDA | $ -6.37B | $ 6.38B | $ 41.00M | $ 3.65B | $ 3.78B |
Net Income | $ -11.29B | $ -3.13B | $ -7.30B | $ 1.01B | $ 1.22B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.31B | $ 3.78B | $ 3.73B | $ 3.90B | $ 2.09B |
Total Assets | $ 104.56B | $ 122.76B | $ 134.00B | $ 34.43B | $ 34.09B |
Total Debt | $ 2.75B | $ 47.28B | $ 49.00B | $ 14.76B | $ 15.40B |
Net Debt | $ -2.56B | $ 42.97B | $ 45.27B | $ 10.85B | $ 13.31B |
Total Liabilities | $ 69.62B | $ 76.28B | $ 85.33B | $ 21.03B | $ 21.70B |
Stockholders' Equity | $ 34.04B | $ 45.23B | $ 47.09B | $ 11.60B | $ 10.46B |
Cash Flow | |||||
Free Cash Flow | $ 4.43B | $ 6.16B | $ 3.32B | $ 2.42B | $ 2.34B |
Operating Cash Flow | $ 5.38B | $ 7.48B | $ 4.30B | $ 2.80B | $ 2.74B |
Investing Cash Flow | $ -349.00M | $ -1.26B | $ 3.52B | $ -56.00M | $ -703.00M |
Financing Cash Flow | $ -3.75B | $ -5.84B | $ -7.74B | $ -853.00M | $ -1.55B |