| Breakdown | TTM | Dec 2025 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.71B | 6.71B | 6.71B | 6.43B | 6.04B | 5.92B |
| Gross Profit | 3.08B | 3.08B | 3.08B | 3.07B | 2.86B | 2.84B |
| EBITDA | 1.02B | 1.07B | 1.07B | 1.09B | 1.08B | 1.20B |
| Net Income | 621.00M | 365.00M | 365.00M | 435.00M | 430.00M | 551.00M |
Balance Sheet | ||||||
| Total Assets | 9.83B | 9.83B | 9.83B | 9.15B | 8.54B | 7.83B |
| Cash, Cash Equivalents and Short-Term Investments | 532.00M | 532.00M | 532.00M | 694.00M | 641.00M | 584.00M |
| Total Debt | 4.61B | 4.61B | 4.61B | 4.29B | 4.26B | 4.01B |
| Total Liabilities | 9.07B | 9.07B | 9.07B | 8.48B | 8.12B | 7.66B |
| Stockholders Equity | 647.00M | 647.00M | 647.00M | 518.00M | 307.00M | 152.00M |
Cash Flow | ||||||
| Free Cash Flow | 428.00M | 539.00M | 539.00M | 638.00M | 446.00M | 416.00M |
| Operating Cash Flow | 678.00M | 678.00M | 678.00M | 754.00M | 687.00M | 742.00M |
| Investing Cash Flow | -340.00M | -340.00M | -340.00M | -311.00M | -300.00M | -824.00M |
| Financing Cash Flow | -497.00M | -497.00M | -497.00M | -396.00M | -325.00M | 188.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $15.33B | 42.32 | 61.97% | 2.52% | 4.37% | -16.22% | |
64 Neutral | $6.99B | 7.49 | 8.86% | 5.20% | -2.80% | ― | |
61 Neutral | $491.26M | 51.55 | 2.64% | ― | 11.17% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $18.06M | -2.74 | -55.09% | ― | 3.86% | 81.68% | |
41 Neutral | $16.58M | -0.22 | ― | ― | 88.72% | -85.54% | |
39 Underperform | ― | ― | ― | ― | -36.94% | 15.41% |
On November 24, 2025, Warner Music Group Corp. amended the employment agreement with CEO Robert Kyncl, focusing on stock options and performance share units. The amendment outlines a $10 million stock option award divided into three tranches, each with specific performance conditions tied to shareholder return, and a $5 million annual performance share unit award starting in January 2026. These changes are designed to align executive compensation with company performance and shareholder value.
On November 7, 2025, Warner Music Group announced a regular quarterly cash dividend of $0.19 per share for its Class A and Class B Common Stock, payable on December 2, 2025, to shareholders recorded by November 19, 2025. This decision reflects the company’s ongoing commitment to providing shareholder value and may influence its financial strategy and stakeholder relations.