| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.13B | 6.71B | 6.43B | 6.04B | 5.92B | 5.30B |
| Gross Profit | 3.27B | 3.08B | 3.07B | 2.86B | 2.84B | 2.56B |
| EBITDA | 1.25B | 1.11B | 1.09B | 1.08B | 1.20B | 884.00M |
| Net Income | 452.00M | 365.00M | 435.00M | 430.00M | 551.00M | 304.00M |
Balance Sheet | ||||||
| Total Assets | 10.61B | 9.83B | 9.15B | 8.54B | 7.83B | 7.21B |
| Cash, Cash Equivalents and Short-Term Investments | 741.00M | 532.00M | 694.00M | 641.00M | 584.00M | 499.00M |
| Total Debt | 4.94B | 4.61B | 4.29B | 4.26B | 4.01B | 3.68B |
| Total Liabilities | 9.64B | 9.07B | 8.48B | 8.12B | 7.66B | 7.17B |
| Stockholders Equity | 738.00M | 647.00M | 518.00M | 307.00M | 152.00M | 31.00M |
Cash Flow | ||||||
| Free Cash Flow | 675.00M | 539.00M | 638.00M | 446.00M | 416.00M | 64.00M |
| Operating Cash Flow | 851.00M | 678.00M | 754.00M | 687.00M | 742.00M | 638.00M |
| Investing Cash Flow | -666.00M | -340.00M | -311.00M | -300.00M | -824.00M | -638.00M |
| Financing Cash Flow | -83.00M | -497.00M | -396.00M | -325.00M | 188.00M | -61.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $18.11B | 18.11 | 67.11% | 2.47% | 12.55% | -0.50% | |
73 Outperform | $9.72B | 7.91 | 7.33% | 3.74% | -0.28% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $669.12M | 56.34 | 2.64% | ― | 8.41% | -17.11% | |
48 Neutral | $28.64M | ― | -205.22% | ― | 27.16% | -18.55% | |
44 Neutral | $16.01M | -1.68 | -55.09% | ― | 17.92% | 86.34% |