Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.47B | 6.43B | 6.04B | 5.92B | 5.30B | 4.46B |
Gross Profit | 3.02B | 3.07B | 2.86B | 2.84B | 2.56B | 2.13B |
EBITDA | 949.00M | 1.09B | 1.08B | 1.20B | 884.00M | -59.00M |
Net Income | 297.00M | 435.00M | 430.00M | 551.00M | 304.00M | -475.00M |
Balance Sheet | ||||||
Total Assets | 9.78B | 9.15B | 8.54B | 7.83B | 7.21B | 6.41B |
Cash, Cash Equivalents and Short-Term Investments | 527.00M | 694.00M | 641.00M | 584.00M | 499.00M | 553.00M |
Total Debt | 4.62B | 4.29B | 4.26B | 4.01B | 3.68B | 3.44B |
Total Liabilities | 8.96B | 8.48B | 8.12B | 7.66B | 7.17B | 6.46B |
Stockholders Equity | 589.00M | 518.00M | 307.00M | 152.00M | 31.00M | -63.00M |
Cash Flow | ||||||
Free Cash Flow | 432.00M | 638.00M | 446.00M | 416.00M | 64.00M | 338.00M |
Operating Cash Flow | 751.00M | 754.00M | 687.00M | 742.00M | 638.00M | 463.00M |
Investing Cash Flow | -383.00M | -311.00M | -300.00M | -824.00M | -638.00M | -219.00M |
Financing Cash Flow | -460.00M | -396.00M | -325.00M | 188.00M | -61.00M | -316.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $17.10B | 58.63 | 54.66% | 2.20% | 1.36% | -45.79% | |
68 Neutral | $514.64M | 68.86 | 2.09% | ― | 9.65% | 38433.33% | |
60 Neutral | $46.28B | 4.13 | -13.12% | 4.13% | 1.85% | -42.71% | |
57 Neutral | $7.78B | ― | -38.19% | 4.58% | -3.75% | -253.95% | |
49 Neutral | $14.44M | ― | -101.62% | ― | 4.84% | -9.71% | |
41 Neutral | $20.86M | ― | -270.84% | ― | 88.72% | -85.54% | |
41 Neutral | $9.80M | ― | -218.47% | ― | -36.94% | 15.41% |
Warner Music Group reported a 9% increase in total revenue for the fiscal third quarter ended June 30, 2025, driven by gains in recorded music and music publishing. Despite a net loss of $16 million, the company saw an 18% increase in Adjusted OIBDA, reflecting its strategic focus on market share gains and efficiency. The announcement highlights Warner’s commitment to investing in music and expanding its global impact, although challenges such as increased restructuring costs and a decrease in operating income were noted.
On June 29, 2025, Warner Music Group‘s subsidiary, WMG BC Holdco LLC, entered into a joint venture agreement with Bain Capital’s subsidiary to form Beethoven JV 1 LLC, focusing on acquiring and managing music catalogs. This venture, with a $500 million equity commitment and additional debt financing, aims to enhance Warner Music’s catalog acquisition capabilities. Additionally, Warner Music announced cost-reduction measures to save $300 million annually by 2026, including headcount reductions and administrative cuts, to reinvest in growth and improve operational efficiency.