| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 123.71B | 123.73B | 121.57B | 121.43B | 116.39B |
| Gross Profit | 74.31B | 71.90B | 70.47B | 69.39B | 64.13B |
| EBITDA | 46.38B | 37.61B | 38.90B | 27.00B | 36.97B |
| Net Income | 19.80B | 16.19B | 15.39B | 5.37B | 14.16B |
Balance Sheet | |||||
| Total Assets | 272.63B | 266.21B | 264.81B | 257.27B | 275.90B |
| Cash, Cash Equivalents and Short-Term Investments | 9.48B | 7.32B | 6.21B | 4.75B | 8.71B |
| Total Debt | 110.44B | 99.09B | 109.51B | 99.98B | 100.02B |
| Total Liabilities | 175.25B | 179.94B | 181.34B | 175.24B | 177.90B |
| Stockholders Equity | 96.90B | 85.56B | 82.70B | 80.94B | 96.09B |
Cash Flow | |||||
| Free Cash Flow | 21.89B | 15.49B | 12.96B | 12.65B | 17.09B |
| Operating Cash Flow | 33.64B | 27.67B | 28.50B | 26.41B | 29.15B |
| Investing Cash Flow | -16.16B | -15.67B | -7.16B | -14.14B | -13.45B |
| Financing Cash Flow | -14.35B | -10.88B | -19.85B | -16.18B | -18.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $99.98B | 5.14 | 20.98% | 4.42% | 0.20% | 61.54% | |
72 Outperform | $205.06B | 10.02 | 16.62% | 6.60% | 2.42% | 102.17% | |
68 Neutral | $169.68B | 21.11 | 11.35% | 1.10% | 3.61% | 152.34% | |
67 Neutral | $196.30B | 8.14 | 20.35% | 4.56% | 1.98% | 150.68% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $31.81B | 5.66 | 31.24% | ― | 0.42% | 13.46% | |
55 Neutral | $4.08B | -0.56 | ― | ― | ― | ― |