| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 123.71B | 123.73B | 121.57B | 121.43B | 116.39B |
| Gross Profit | 74.31B | 71.90B | 70.47B | 69.39B | 64.13B |
| EBITDA | 46.38B | 37.61B | 38.90B | 27.00B | 36.97B |
| Net Income | 19.80B | 16.19B | 15.39B | 5.37B | 14.16B |
Balance Sheet | |||||
| Total Assets | 272.63B | 266.21B | 264.81B | 257.27B | 275.90B |
| Cash, Cash Equivalents and Short-Term Investments | 9.48B | 7.32B | 6.21B | 4.75B | 8.71B |
| Total Debt | 110.44B | 99.09B | 109.51B | 99.98B | 100.02B |
| Total Liabilities | 175.25B | 179.94B | 181.34B | 175.24B | 177.90B |
| Stockholders Equity | 96.90B | 85.56B | 82.70B | 80.94B | 96.09B |
Cash Flow | |||||
| Free Cash Flow | 21.89B | 15.49B | 12.96B | 12.65B | 17.09B |
| Operating Cash Flow | 33.64B | 27.67B | 28.50B | 26.41B | 29.15B |
| Investing Cash Flow | -16.16B | -15.67B | -7.16B | -14.14B | -13.45B |
| Financing Cash Flow | -14.35B | -10.88B | -19.85B | -16.18B | -18.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $104.27B | 5.14 | 20.98% | 4.42% | 0.20% | 61.54% | |
72 Outperform | $208.69B | 10.02 | 16.62% | 6.60% | 2.42% | 102.17% | |
69 Neutral | $175.73B | 21.11 | 11.35% | 1.10% | 3.61% | 152.34% | |
67 Neutral | $194.20B | 8.14 | 20.35% | 4.56% | 1.98% | 150.68% | |
61 Neutral | $3.95B | -0.56 | ― | ― | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $30.08B | 5.66 | 31.24% | ― | 0.42% | 13.46% |
Beginning in the first quarter of 2026, Comcast implemented a revised reporting structure and customer metrics, recasting historical financials to reflect the January 2, 2026 separation of Versant Media Group as an independent Nasdaq-listed company under ticker VSNT. The company is presenting certain non-GAAP pro forma measures as if the separation had occurred on January 1, 2024, and is realigning segments by excluding Versant from Media, shifting regional sports networks to Corporate, moving Xumo into Residential Connectivity & Platforms, reallocating shared expenses, and expanding disclosure of residential connectivity relationships and new wireless and convergence revenue metrics to better reflect its ongoing operations.
These changes are intended to enhance comparability across periods and give investors clearer visibility into Comcast’s core residential connectivity and wireless growth drivers. The updated segmentation and metric presentation may also sharpen management focus on higher-growth connectivity businesses, while isolating legacy media and sports assets and providing stakeholders with a more transparent view of post-separation performance trends.
The most recent analyst rating on (CMCSA) stock is a Hold with a $34.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.
Comcast said that on February 25, 2026, its board of directors appointed Gordon Smith to serve on the board’s Audit Committee, following his earlier appointment as a director on February 4, 2026. The move signals Comcast’s continued focus on board-level financial oversight and governance, which may influence how the company manages risk, compliance and financial reporting for investors and other stakeholders.
The most recent analyst rating on (CMCSA) stock is a Sell with a $27.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.
On January 5, 2026, Comcast announced it had completed the previously disclosed separation of Versant Media Group, Inc., effective as of 11:59 p.m. Eastern Time on January 2, 2026, turning Versant into an independent, publicly traded media and entertainment company listed on Nasdaq under the ticker VSNT. Comcast distributed 100% of Versant’s Class A and Class B common stock to Comcast shareholders of record as of December 16, 2025, on a one-for-25 share basis, with fractional shares settled in cash, leaving Comcast with no remaining ownership stake in Versant and effectively carving out a portfolio of cable networks and digital assets—including CNBC, USA Network, Golf Channel, E!, SYFY, Fandango, Rotten Tomatoes, GolfNow, and GolfPass—into a standalone entity that may sharpen strategic focus for both companies and alter competitive dynamics across news, sports, and entertainment niches.
The most recent analyst rating on (CMCSA) stock is a Buy with a $33.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.
On December 19, 2025, Comcast entered into a new employment agreement with Michael J. Cavanagh in connection with his planned elevation to Co-Chief Executive Officer on January 2, 2026, securing his role through January 1, 2029. The deal includes a $2.75 million annual base salary, an annual performance-based cash bonus target equal to 300% of his salary, and a performance-based restricted stock unit grant valued at about $35 million that cliff vests after three years subject to time and performance conditions, with detailed vesting protections in the event of resignation for good reason, termination without cause, death, or disability, underscoring Comcast’s long-term commitment to leadership continuity and performance-linked executive compensation.
The most recent analyst rating on (CMCSA) stock is a Sell with a $29.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.