| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 123.31B | 123.73B | 121.57B | 121.43B | 116.39B | 103.56B |
| Gross Profit | 72.78B | 71.90B | 70.47B | 69.39B | 64.13B | 57.34B |
| EBITDA | 47.39B | 37.61B | 38.90B | 27.00B | 36.97B | 31.39B |
| Net Income | 22.61B | 16.19B | 15.39B | 5.37B | 14.16B | 10.53B |
Balance Sheet | ||||||
| Total Assets | 273.00B | 266.21B | 264.81B | 257.27B | 275.90B | 273.87B |
| Cash, Cash Equivalents and Short-Term Investments | 9.32B | 7.32B | 6.21B | 4.75B | 8.71B | 11.74B |
| Total Debt | 99.06B | 99.09B | 97.09B | 99.98B | 100.02B | 108.93B |
| Total Liabilities | 175.58B | 179.94B | 181.34B | 175.24B | 177.90B | 180.85B |
| Stockholders Equity | 97.08B | 85.56B | 82.70B | 80.94B | 96.09B | 90.32B |
Cash Flow | ||||||
| Free Cash Flow | 20.97B | 15.49B | 12.96B | 12.65B | 17.09B | 13.10B |
| Operating Cash Flow | 32.88B | 27.67B | 28.50B | 26.41B | 29.15B | 24.74B |
| Investing Cash Flow | -16.83B | -15.67B | -7.16B | -14.14B | -13.45B | -12.05B |
| Financing Cash Flow | -15.55B | -10.88B | -19.85B | -16.18B | -18.62B | -6.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $167.98B | 8.32 | 19.70% | 6.60% | 2.42% | 102.17% | |
77 Outperform | $105.89B | 4.73 | 24.73% | 4.42% | 0.20% | 61.54% | |
75 Outperform | $201.42B | 16.50 | 11.78% | 1.10% | 3.61% | 152.34% | |
71 Outperform | $168.30B | 7.57 | 20.88% | 4.56% | 1.98% | 150.68% | |
69 Neutral | $29.95B | 5.46 | 34.79% | ― | 0.42% | 13.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $3.60B | -0.95 | ― | ― | ― | ― |
On January 5, 2026, Comcast announced it had completed the previously disclosed separation of Versant Media Group, Inc., effective as of 11:59 p.m. Eastern Time on January 2, 2026, turning Versant into an independent, publicly traded media and entertainment company listed on Nasdaq under the ticker VSNT. Comcast distributed 100% of Versant’s Class A and Class B common stock to Comcast shareholders of record as of December 16, 2025, on a one-for-25 share basis, with fractional shares settled in cash, leaving Comcast with no remaining ownership stake in Versant and effectively carving out a portfolio of cable networks and digital assets—including CNBC, USA Network, Golf Channel, E!, SYFY, Fandango, Rotten Tomatoes, GolfNow, and GolfPass—into a standalone entity that may sharpen strategic focus for both companies and alter competitive dynamics across news, sports, and entertainment niches.
The most recent analyst rating on (CMCSA) stock is a Buy with a $33.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.
On December 19, 2025, Comcast entered into a new employment agreement with Michael J. Cavanagh in connection with his planned elevation to Co-Chief Executive Officer on January 2, 2026, securing his role through January 1, 2029. The deal includes a $2.75 million annual base salary, an annual performance-based cash bonus target equal to 300% of his salary, and a performance-based restricted stock unit grant valued at about $35 million that cliff vests after three years subject to time and performance conditions, with detailed vesting protections in the event of resignation for good reason, termination without cause, death, or disability, underscoring Comcast’s long-term commitment to leadership continuity and performance-linked executive compensation.
The most recent analyst rating on (CMCSA) stock is a Sell with a $29.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.
On December 16, 2025, Comcast Corporation announced its decision to redeem all outstanding amounts of its 3.15% Notes due March 1, 2026, and 5.350% Notes due November 15, 2027, totaling approximately $2.75 billion. The redemption, scheduled for January 15, 2026, reflects Comcast’s strategic financial management, potentially impacting its debt profile and signaling confidence in its financial position.
The most recent analyst rating on (CMCSA) stock is a Hold with a $31.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.
On December 15, 2025, Comcast Corporation filed Amended and Restated Articles of Incorporation to streamline its corporate structure by removing obsolete references and integrating previous amendments. Concurrently, Comcast designated a new Class A Equivalent Preferred Stock as part of its strategic plan to spin off certain cable networks and digital assets into Versant Media Group, Inc. The issuance of Preferred Shares to its subsidiaries is intended to prevent them from receiving SpinCo Common Stock in the spin-off, with provisions for redemption into Comcast’s Class A Common Stock if the spin-off is completed.
The most recent analyst rating on (CMCSA) stock is a Hold with a $31.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.
On December 3, 2025, Comcast Corporation’s Board of Directors approved the separation of its cable television networks and digital platforms into a new independent company, Versant Media Group, Inc. This separation will occur through a distribution of Versant shares to Comcast shareholders, expected to be completed on January 2, 2026. Versant will become a publicly traded company on Nasdaq, with Comcast retaining no ownership. The move is expected to enhance Comcast’s strategic focus and market positioning, while Versant will operate independently, leveraging its portfolio of media assets.
The most recent analyst rating on (CMCSA) stock is a Hold with a $30.00 price target. To see the full list of analyst forecasts on Comcast stock, see the CMCSA Stock Forecast page.