| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 139.15B | 138.19B | 134.79B | 133.97B | 136.84B | 133.61B |
| Gross Profit | 81.89B | 63.08B | 62.80B | 61.46B | 60.60B | 61.11B |
| EBITDA | 48.65B | 47.72B | 47.52B | 40.14B | 48.95B | 49.12B |
| Net Income | 17.34B | 17.17B | 17.51B | 11.61B | 21.26B | 22.07B |
Balance Sheet | ||||||
| Total Assets | 417.88B | 404.26B | 384.71B | 380.25B | 379.68B | 366.60B |
| Cash, Cash Equivalents and Short-Term Investments | 8.37B | 19.05B | 4.19B | 2.06B | 2.60B | 2.92B |
| Total Debt | 195.87B | 200.59B | 168.36B | 174.94B | 176.33B | 177.93B |
| Total Liabilities | 313.26B | 298.52B | 284.14B | 286.46B | 287.22B | 283.40B |
| Stockholders Equity | 103.31B | 104.46B | 99.24B | 92.43B | 91.14B | 81.79B |
Cash Flow | ||||||
| Free Cash Flow | 20.05B | 20.13B | 18.92B | 18.71B | 10.40B | 19.25B |
| Operating Cash Flow | 37.34B | 37.14B | 36.91B | 37.48B | 37.14B | 39.54B |
| Investing Cash Flow | -26.48B | -16.66B | -18.67B | -23.43B | -28.66B | -67.15B |
| Financing Cash Flow | -5.00B | -5.61B | -17.10B | -14.66B | -8.53B | 8.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $97.13B | 11.94 | 19.63% | 4.42% | 1.39% | 24.78% | |
72 Outperform | $212.18B | 23.07 | 17.82% | 1.75% | 9.48% | -8.46% | |
71 Outperform | $81.43B | 14.75 | 20.61% | 2.69% | 9.51% | 187.55% | |
69 Neutral | $202.91B | 10.46 | 16.78% | 6.60% | 2.85% | -2.51% | |
66 Neutral | $181.49B | 13.24 | 19.59% | 4.56% | 2.92% | 83.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $23.78B | 5.82 | 30.84% | ― | -0.92% | 3.13% |