| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 138.19B | 134.79B | 133.97B | 136.84B | 133.61B |
| Gross Profit | 63.08B | 62.80B | 61.46B | 60.60B | 61.11B |
| EBITDA | 47.72B | 47.52B | 40.14B | 48.95B | 49.12B |
| Net Income | 17.17B | 17.51B | 11.61B | 21.26B | 22.07B |
Balance Sheet | |||||
| Total Assets | 404.26B | 384.71B | 380.25B | 379.68B | 366.60B |
| Cash, Cash Equivalents and Short-Term Investments | 19.05B | 4.19B | 2.06B | 2.60B | 2.92B |
| Total Debt | 200.59B | 168.36B | 174.94B | 176.33B | 177.93B |
| Total Liabilities | 298.52B | 284.14B | 286.46B | 287.22B | 283.40B |
| Stockholders Equity | 104.46B | 99.24B | 92.43B | 91.14B | 81.79B |
Cash Flow | |||||
| Free Cash Flow | 20.13B | 18.92B | 18.71B | 10.40B | 19.25B |
| Operating Cash Flow | 37.14B | 36.91B | 37.48B | 37.14B | 39.54B |
| Investing Cash Flow | -16.66B | -18.67B | -23.43B | -28.66B | -67.15B |
| Financing Cash Flow | -5.61B | -17.10B | -14.66B | -8.53B | 8.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $100.49B | 5.14 | 20.98% | 4.42% | 0.20% | 61.54% | |
74 Outperform | $215.65B | 20.84 | 18.18% | 1.75% | 7.30% | 17.67% | |
72 Outperform | $194.18B | 10.02 | 16.62% | 6.60% | 2.42% | 102.17% | |
67 Neutral | $184.78B | 8.14 | 20.35% | 4.56% | 1.98% | 150.68% | |
62 Neutral | $82.94B | 14.48 | 17.05% | 2.69% | 1.14% | 83.48% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $30.89B | 5.66 | 31.24% | ― | 0.42% | 13.46% |