| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.85B | 81.40B | 78.56B | 79.57B | 80.12B | 68.40B |
| Gross Profit | 51.15B | 51.75B | 48.37B | 43.37B | 43.51B | 40.13B |
| EBITDA | 31.93B | 31.04B | 27.15B | 20.16B | 23.08B | 20.38B |
| Net Income | 11.87B | 11.34B | 8.32B | 2.59B | 3.02B | 3.06B |
Balance Sheet | ||||||
| Total Assets | 217.18B | 208.03B | 207.68B | 211.34B | 206.56B | 200.16B |
| Cash, Cash Equivalents and Short-Term Investments | 3.58B | 5.41B | 5.13B | 4.51B | 6.63B | 10.38B |
| Total Debt | 120.44B | 114.40B | 113.83B | 111.79B | 108.82B | 107.25B |
| Total Liabilities | 156.70B | 146.29B | 142.97B | 141.68B | 137.46B | 134.82B |
| Stockholders Equity | 60.48B | 61.74B | 64.72B | 69.66B | 69.10B | 65.34B |
Cash Flow | ||||||
| Free Cash Flow | 16.31B | 9.98B | 7.75B | -520.00M | -7.78B | -3.73B |
| Operating Cash Flow | 26.84B | 22.29B | 18.56B | 16.78B | 13.92B | 8.64B |
| Investing Cash Flow | -17.41B | -9.07B | -5.83B | -12.36B | -19.39B | -12.71B |
| Financing Cash Flow | -15.77B | -12.81B | -12.10B | -6.45B | 1.71B | 13.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $175.78B | 8.89 | 19.70% | 6.60% | 2.42% | 102.17% | |
78 Outperform | $234.47B | 20.16 | 19.03% | 1.75% | 7.30% | 17.67% | |
73 Outperform | $179.22B | 8.21 | 20.88% | 4.39% | 1.98% | 150.68% | |
72 Outperform | $99.51B | 4.53 | 24.73% | 4.76% | 0.20% | 61.54% | |
67 Neutral | $29.72B | 5.66 | 34.79% | ― | 0.42% | 13.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $66.01B | 17.38 | 17.70% | 2.60% | 1.14% | 83.48% |
On October 9, 2025, T-Mobile USA, a subsidiary of T-Mobile US, Inc., completed a public offering of senior notes totaling $2.8 billion, with varying maturity dates in 2033, 2035, and 2056. The proceeds from this offering are intended for refinancing existing debt and general corporate purposes, potentially strengthening T-Mobile’s financial position and operational flexibility.
On September 19, 2025, Abdurazak Mudesir was appointed to the Board of Directors of T-Mobile US, Inc. as a representative of Deutsche Telekom AG. This appointment is part of an agreement involving Deutsche Telekom and SoftBank Group Corp., reflecting the strategic partnerships influencing T-Mobile’s governance and potentially impacting its future operations.
On September 19, 2025, T-Mobile US announced the appointment of Srinivasan Gopalan as the new President and CEO, effective November 1, 2025. This leadership transition, part of a comprehensive succession plan, aims to continue T-Mobile’s growth strategy and digital transformation. Gopalan, who has served as COO since March 2025, brings extensive experience in technology and telecommunications, and will succeed Mike Sievert, who will transition to the role of Vice Chairman. Under Sievert’s leadership, T-Mobile achieved significant growth and market capitalization, becoming a leader in U.S. wireless and broadband sectors.