| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.85B | 81.40B | 78.56B | 79.57B | 80.12B | 68.40B |
| Gross Profit | 51.15B | 51.75B | 48.37B | 43.37B | 43.51B | 40.13B |
| EBITDA | 31.93B | 31.04B | 27.15B | 20.16B | 23.08B | 20.38B |
| Net Income | 11.87B | 11.34B | 8.32B | 2.59B | 3.02B | 3.06B |
Balance Sheet | ||||||
| Total Assets | 217.18B | 208.03B | 207.68B | 211.34B | 206.56B | 200.16B |
| Cash, Cash Equivalents and Short-Term Investments | 3.58B | 5.41B | 5.13B | 4.51B | 6.63B | 10.38B |
| Total Debt | 120.44B | 114.40B | 113.83B | 111.79B | 108.82B | 107.25B |
| Total Liabilities | 156.70B | 146.29B | 142.97B | 141.68B | 137.46B | 134.82B |
| Stockholders Equity | 60.48B | 61.74B | 64.72B | 69.66B | 69.10B | 65.34B |
Cash Flow | ||||||
| Free Cash Flow | 16.31B | 9.98B | 7.75B | -520.00M | -7.78B | -3.73B |
| Operating Cash Flow | 26.84B | 22.29B | 18.56B | 16.78B | 13.92B | 8.64B |
| Investing Cash Flow | -17.41B | -9.07B | -5.83B | -12.36B | -19.39B | -12.71B |
| Financing Cash Flow | -15.77B | -12.81B | -12.10B | -6.45B | 1.71B | 13.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $163.68B | 9.02 | 18.26% | 6.94% | 2.05% | 61.39% | |
| ― | $108.11B | 4.84 | 25.44% | 4.42% | 2.54% | 60.53% | |
| ― | $69.34B | 18.31 | 17.70% | 2.29% | 1.14% | 83.48% | |
| ― | $243.58B | 20.94 | 19.03% | 1.60% | 7.30% | 17.67% | |
| ― | $37.23B | 6.64 | 36.19% | ― | 1.03% | 17.05% | |
| ― | $179.76B | 8.17 | 20.88% | 4.35% | 1.98% | 150.68% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
T-Mobile US faces significant business risks due to potential changes in trade policies, which could lead to operational delays and increased costs. The company relies heavily on international suppliers for network equipment and mobile devices, making it vulnerable to higher tariffs and trade restrictions. These changes may disrupt the supply chain, increase procurement costs, and introduce new compliance challenges, potentially forcing T-Mobile to raise prices. Such price increases could deter new customers and increase churn, adversely affecting the company’s financial performance.
T-Mobile US, Inc., a leading telecommunications company, is renowned for its award-winning 5G network and innovative services, operating under the flagship brands T-Mobile, Metro by T-Mobile, and Mint Mobile. The company recently reported a record-breaking third quarter in 2025, showcasing significant customer growth and strong financial performance. T-Mobile added over 1 million postpaid phone customers, marking its best third quarter in over a decade, and achieved industry-leading postpaid net account additions and total postpaid net customer additions.
T-Mobile US recently held its earnings call, revealing a robust quarter characterized by record-breaking customer growth, industry-leading financial performance, and significant strides in broadband. Despite increased costs associated with mergers and network expenses, the company remains optimistic about its growth trajectory, as evidenced by its raised guidance for 2025.
On October 9, 2025, T-Mobile USA, a subsidiary of T-Mobile US, Inc., completed a public offering of senior notes totaling $2.8 billion, with varying maturity dates in 2033, 2035, and 2056. The proceeds from this offering are intended for refinancing existing debt and general corporate purposes, potentially strengthening T-Mobile’s financial position and operational flexibility.
The most recent analyst rating on (TMUS) stock is a Hold with a $268.00 price target. To see the full list of analyst forecasts on T Mobile US stock, see the TMUS Stock Forecast page.
On September 19, 2025, Abdurazak Mudesir was appointed to the Board of Directors of T-Mobile US, Inc. as a representative of Deutsche Telekom AG. This appointment is part of an agreement involving Deutsche Telekom and SoftBank Group Corp., reflecting the strategic partnerships influencing T-Mobile’s governance and potentially impacting its future operations.
The most recent analyst rating on (TMUS) stock is a Buy with a $250.00 price target. To see the full list of analyst forecasts on T Mobile US stock, see the TMUS Stock Forecast page.
On September 19, 2025, T-Mobile US announced the appointment of Srinivasan Gopalan as the new President and CEO, effective November 1, 2025. This leadership transition, part of a comprehensive succession plan, aims to continue T-Mobile’s growth strategy and digital transformation. Gopalan, who has served as COO since March 2025, brings extensive experience in technology and telecommunications, and will succeed Mike Sievert, who will transition to the role of Vice Chairman. Under Sievert’s leadership, T-Mobile achieved significant growth and market capitalization, becoming a leader in U.S. wireless and broadband sectors.
The most recent analyst rating on (TMUS) stock is a Hold with a $265.00 price target. To see the full list of analyst forecasts on T Mobile US stock, see the TMUS Stock Forecast page.
On September 4, 2025, T-Mobile US announced updated guidance following its acquisition of UScellular, which closed on August 1. The company expects the transaction to yield $1.2 billion in annual cost synergies, a 20% increase from the original estimate, and plans to complete integration in two years instead of the previously anticipated three to four years. T-Mobile also shared updates on its business transformation initiatives, including an accelerated move to a more dynamic billing technology stack, incurring approximately $350 million in non-cash costs. These strategic moves are part of T-Mobile’s efforts to enhance consumer choice and competition in the wireless industry.
The most recent analyst rating on (TMUS) stock is a Buy with a $295.00 price target. To see the full list of analyst forecasts on T Mobile US stock, see the TMUS Stock Forecast page.
T-Mobile US has announced changes to its senior leadership team to enhance its strategic direction and succession planning. André Almeida has been appointed as President of Growth and Emerging Businesses, effective September 1, 2025, while John Saw will take on the role of President of Technology. These changes are aimed at strengthening the company’s operations and achieving long-term business objectives. Additionally, Callie Field will step down from her role as President, Business Group, on September 30, 2025, but will remain as a strategic advisor until March 31, 2026.
The most recent analyst rating on (TMUS) stock is a Hold with a $265.00 price target. To see the full list of analyst forecasts on T Mobile US stock, see the TMUS Stock Forecast page.
On August 5, 2025, T-Mobile US, Inc. and its subsidiary T-Mobile USA, Inc. completed the settlement of exchange offers and consent solicitations related to their acquisition of assets from Array Digital Infrastructure, Inc. This involved issuing new senior notes to replace outstanding debt securities from Array, with the new notes set to mature between 2033 and 2070. The transaction, which closed on August 1, 2025, is part of T-Mobile’s strategic efforts to enhance its financial structure and market position, potentially impacting stakeholders by increasing the company’s long-term debt obligations.
The most recent analyst rating on (TMUS) stock is a Buy with a $220.00 price target. To see the full list of analyst forecasts on T Mobile US stock, see the TMUS Stock Forecast page.
T-Mobile US faces significant business risks due to potential changes in trade policies that could lead to higher tariffs and economic disincentives, impacting their supply chain and operational costs. These changes may cause disruptions in sourcing critical equipment and increase procurement costs, which could result in higher prices for customers and potentially lower demand for their products and services. The company may struggle to mitigate these challenges through alternative sourcing or price adjustments, risking increased customer churn and pressure on their financial performance. If T-Mobile US cannot effectively manage these cost increases, their business operations and financial condition could be adversely affected.