| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.53B | 125.65B | 122.34B | 122.43B | 120.74B | 134.04B |
| Gross Profit | 100.80B | 100.22B | 52.53B | 53.53B | 69.89B | 73.63B |
| EBITDA | 53.57B | 54.70B | 44.02B | 45.32B | 21.07B | 53.72B |
| Net Income | 21.37B | 21.89B | 10.95B | 14.40B | -8.52B | 20.08B |
Balance Sheet | ||||||
| Total Assets | 421.19B | 420.20B | 394.80B | 407.06B | 402.85B | 551.62B |
| Cash, Cash Equivalents and Short-Term Investments | 11.96B | 18.23B | 3.30B | 6.72B | 3.70B | 19.22B |
| Total Debt | 164.13B | 173.99B | 140.92B | 154.90B | 154.68B | 195.83B |
| Total Liabilities | 293.57B | 291.71B | 274.57B | 287.64B | 296.40B | 367.77B |
| Stockholders Equity | 109.66B | 110.53B | 104.37B | 103.30B | 97.50B | 166.33B |
Cash Flow | ||||||
| Free Cash Flow | 17.35B | 19.44B | 18.51B | 20.46B | 12.40B | 25.43B |
| Operating Cash Flow | 38.79B | 40.28B | 38.77B | 38.31B | 32.02B | 41.96B |
| Investing Cash Flow | -25.47B | -18.78B | -17.49B | -19.66B | -25.80B | -32.09B |
| Financing Cash Flow | -7.93B | -6.39B | -24.71B | -15.61B | -23.74B | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $98.27B | 11.94 | 19.63% | 4.42% | 1.39% | 24.78% | |
72 Outperform | $201.37B | 23.07 | 18.18% | 1.75% | 8.49% | 0.29% | |
71 Outperform | $79.00B | 14.75 | 17.05% | 2.69% | 9.51% | 188.07% | |
69 Neutral | $198.65B | 10.46 | 16.78% | 6.60% | 2.85% | -2.51% | |
67 Neutral | $178.22B | 13.24 | 19.37% | 4.56% | 2.92% | 83.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $24.18B | 5.82 | 30.84% | ― | -0.92% | 3.13% |