| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 885.08B | 869.22B | 816.01B | 844.50B | 830.69B |
| Gross Profit | 380.05B | 538.04B | 499.54B | 513.97B | 502.18B |
| EBITDA | 355.47B | 292.50B | 264.58B | 286.07B | 273.93B |
| Net Income | 77.68B | 22.90B | 76.11B | 76.16B | 192.42B |
Balance Sheet | |||||
| Total Assets | 1.80T | 1.79T | 1.56T | 1.62T | 1.69T |
| Cash, Cash Equivalents and Short-Term Investments | 35.01B | 83.35B | 100.35B | 122.13B | 156.38B |
| Total Debt | 918.75B | 780.72B | 625.85B | 644.74B | 662.68B |
| Total Liabilities | 1.37T | 1.36T | 1.14T | 1.18T | 1.24T |
| Stockholders Equity | 362.66B | 369.09B | 366.71B | 373.80B | 389.63B |
Cash Flow | |||||
| Free Cash Flow | 120.67B | 126.26B | 91.75B | 79.09B | 100.11B |
| Operating Cash Flow | 228.00B | 239.34B | 248.09B | 225.29B | 258.18B |
| Investing Cash Flow | -118.52B | -129.24B | -164.99B | -152.36B | -76.52B |
| Financing Cash Flow | -108.21B | -103.12B | -84.95B | -73.35B | -177.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.46B | 16.17 | 15.56% | 6.14% | -5.21% | -7.45% | |
72 Outperform | $5.60B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
70 Outperform | $26.96B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
62 Neutral | $82.99B | 14.48 | 17.05% | 2.69% | 1.14% | 83.48% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $36.60B | 7.35 | -8.37% | 3.77% | 19.67% | -278.51% |