Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 926.22B | 869.22B | 816.01B | 844.50B | 855.53B | 1.02T |
Gross Profit | 486.55B | 373.91B | 499.54B | 355.34B | 514.48B | 546.46B |
EBITDA | 330.47B | 344.23B | 324.02B | 345.22B | 309.94B | 330.89B |
Net Income | 51.49B | 22.90B | 76.11B | 82.88B | 192.42B | 46.85B |
Balance Sheet | ||||||
Total Assets | 1.82T | 1.81T | 1.56T | 1.62T | 1.69T | 1.57T |
Cash, Cash Equivalents and Short-Term Investments | 92.73B | 83.34B | 100.35B | 124.73B | 156.38B | 90.55B |
Total Debt | 768.52B | 781.59B | 625.85B | 134.15B | 662.60B | 737.71B |
Total Liabilities | 1.37T | 1.37T | 1.14T | 1.18T | 1.23T | 1.27T |
Stockholders Equity | 444.88B | 373.60B | 366.71B | 373.80B | 457.64B | 237.89B |
Cash Flow | ||||||
Free Cash Flow | 167.40B | 126.26B | 91.75B | 70.16B | 100.11B | 151.27B |
Operating Cash Flow | 299.53B | 239.34B | 248.09B | 228.01B | 258.18B | 280.83B |
Investing Cash Flow | -141.44B | -129.24B | -164.99B | -108.34B | -76.52B | -135.56B |
Financing Cash Flow | -148.80B | -103.12B | -84.95B | -120.09B | -177.37B | -126.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $19.64B | 19.52 | 8.20% | 3.63% | -6.51% | -0.21% | |
78 Outperform | $35.00B | 29.66 | 9.95% | 3.70% | 3.12% | 3.14% | |
74 Outperform | $58.17B | 20.19 | 14.41% | 2.75% | -0.64% | 56.92% | |
74 Outperform | $19.38B | 13.46 | 17.71% | 6.34% | -5.13% | -5.90% | |
62 Neutral | $28.22B | 9.21 | -7.17% | 4.25% | 0.89% | -494.16% | |
60 Neutral | $31.02B | ― | -3.55% | 6.42% | -4.73% | -251.31% | |
60 Neutral | $44.00B | 1.87 | -10.43% | 4.00% | 2.46% | -39.70% |