Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Gross Profit | 87.75T | 10.00T> | 90.98T | 10.00T> | 99.90T | 96.47T |
EBITDA | 76.73T | 76.97T | 78.12T | 74.39T | 80.61T | 72.44T |
Net Income | 23.41T | 23.65T | 24.43T | 27.68T | 33.95T | 29.89T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 35.71T | 35.03T | 30.43T | 32.88T | 38.74T | 21.82T |
Total Debt | 69.16T | 76.83T | 68.00T | 63.04T | 69.08T | 64.72T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | ||||||
Free Cash Flow | 35.23T | 31.94T | 26.98T | 38.34T | 38.43T | 35.76T |
Operating Cash Flow | 45.77T | 61.60T | 60.58T | 73.35T | 68.35T | 65.32T |
Investing Cash Flow | -29.92T | -29.46T | -36.91T | -39.12T | -37.91T | -35.26T |
Financing Cash Flow | -27.99T | -27.50T | -26.57T | -40.97T | -12.78T | -27.75T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $16.59B | 11.39 | 16.28% | 5.89% | -5.14% | -7.47% | |
77 Outperform | $19.27B | 18.89 | 7.95% | 1.95% | -5.69% | -0.05% | |
76 Outperform | $36.19B | 31.44 | 9.59% | 2.77% | -0.19% | -0.79% | |
74 Outperform | $8.95B | 10.12 | 11.08% | 4.37% | -4.13% | 4.96% | |
59 Neutral | $30.20B | ― | -0.55% | 4.50% | -2.29% | -182.68% | |
57 Neutral | $26.45B | 9.21 | -7.17% | 4.74% | 0.89% | -494.16% | |
55 Neutral | HK$64.46B | -1.91 | -1.90% | 7.21% | -4.17% | -13.99% |