Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.92T | 17.94T | 17.61T | 17.30T | 16.75T | 16.09T |
Gross Profit | 15.11T | 12.93T | 12.74T | 12.44T | 12.11T | 11.70T |
EBITDA | 5.50T | 5.16T | 5.09T | 4.96T | 5.06T | 4.98T |
Net Income | 1.31T | 1.30T | 1.09T | 912.40B | 2.41T | 1.50T |
Balance Sheet | ||||||
Total Assets | 29.92T | 30.52T | 30.12T | 31.31T | 30.91T | 47.91T |
Cash, Cash Equivalents and Short-Term Investments | 2.55T | 2.35T | 1.75T | 2.12T | 1.39T | 2.95T |
Total Debt | 10.67T | 10.76T | 10.66T | 11.08T | 10.37T | 12.16T |
Total Liabilities | 17.98T | 18.69T | 17.89T | 19.15T | 18.58T | 23.51T |
Stockholders Equity | 11.82T | 11.70T | 10.99T | 11.32T | 11.58T | 23.74T |
Cash Flow | ||||||
Free Cash Flow | 2.70T | 2.53T | 1.87T | 2.11T | 1.72T | 2.13T |
Operating Cash Flow | 5.22T | 5.09T | 4.95T | 5.16T | 5.03T | 5.82T |
Investing Cash Flow | -2.53T | -2.71T | -3.35T | -2.81T | -3.49T | -4.25T |
Financing Cash Flow | -2.11T | -1.81T | -2.02T | -1.35T | -2.05T | -1.46T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $19.61B | 19.52 | 8.20% | 3.63% | -6.51% | -0.21% | |
74 Outperform | $18.18B | 12.76 | 17.71% | 6.31% | -5.13% | -5.90% | |
70 Outperform | $9.76B | 15.34 | 3.81% | 3.68% | -1.22% | -19.08% | |
68 Neutral | $8.62B | 12.14 | 11.08% | 4.40% | -4.74% | -16.23% | |
62 Neutral | $28.05B | 9.21 | -7.17% | 4.29% | 0.89% | -494.16% | |
60 Neutral | $31.02B | ― | -3.55% | 6.54% | -4.73% | -251.31% | |
60 Neutral | $43.99B | 4.24 | -10.43% | 4.00% | 2.31% | -34.39% |