| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.33T | 17.94T | 17.61T | 17.30T | 16.75T |
| Gross Profit | 3.30T | 15.66T | 15.39T | 15.05T | 14.52T |
| EBITDA | 4.60T | 5.86T | 5.63T | 5.32T | 6.11T |
| Net Income | 413.95B | 1.25T | 1.09T | 912.40B | 2.41T |
Balance Sheet | |||||
| Total Assets | 30.11T | 30.52T | 30.12T | 31.31T | 30.91T |
| Cash, Cash Equivalents and Short-Term Investments | 1.68T | 2.35T | 1.75T | 2.12T | 1.39T |
| Total Debt | 10.77T | 10.76T | 10.66T | 11.08T | 10.37T |
| Total Liabilities | 17.55T | 18.69T | 17.89T | 19.15T | 18.58T |
| Stockholders Equity | 12.46T | 11.70T | 11.39T | 11.32T | 11.58T |
Cash Flow | |||||
| Free Cash Flow | 1.72T | 2.53T | 1.87T | 2.11T | 1.72T |
| Operating Cash Flow | 3.96T | 5.09T | 4.95T | 5.16T | 5.03T |
| Investing Cash Flow | -1.76T | -2.71T | -3.35T | -2.81T | -3.49T |
| Financing Cash Flow | -2.73T | -1.81T | -2.02T | -1.35T | -2.05T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.54B | 16.17 | 15.56% | 6.14% | -5.21% | -7.45% | |
70 Outperform | $24.64B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
63 Neutral | $9.56B | 12.98 | 10.06% | 4.13% | 0.63% | -21.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $34.27B | 7.35 | -8.37% | 3.77% | 19.67% | -278.51% | |
57 Neutral | $11.21B | 27.39 | 3.37% | 5.02% | -8.16% | -52.52% |