| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 17.94T | ₩ 17.61T | ₩ 17.30T | ₩ 16.75T | ₩ 16.09T |
| Gross Profit | ₩ 15.66T | ₩ 15.39T | ₩ 15.05T | ₩ 14.52T | ₩ 13.92T |
| Operating Income | ₩ 1.69T | ₩ 1.76T | ₩ 1.59T | ₩ 1.43T | ₩ 1.04T |
| EBITDA | ₩ 5.86T | ₩ 5.63T | ₩ 5.32T | ₩ 6.11T | ₩ 5.36T |
| Net Income | ₩ 1.25T | ₩ 1.09T | ₩ 912.40B | ₩ 2.41T | ₩ 1.50T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 2.35T | ₩ 1.75T | ₩ 2.12T | ₩ 1.39T | ₩ 2.95T |
| Total Assets | ₩ 30.52T | ₩ 30.12T | ₩ 31.31T | ₩ 30.91T | ₩ 47.91T |
| Total Debt | ₩ 10.76T | ₩ 10.66T | ₩ 11.08T | ₩ 10.37T | ₩ 12.16T |
| Net Debt | ₩ 8.74T | ₩ 9.20T | ₩ 9.20T | ₩ 9.50T | ₩ 10.79T |
| Total Liabilities | ₩ 18.69T | ₩ 17.89T | ₩ 19.15T | ₩ 18.58T | ₩ 23.51T |
| Stockholders' Equity | ₩ 11.70T | ₩ 11.39T | ₩ 11.32T | ₩ 11.58T | ₩ 23.74T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 2.53T | ₩ 1.87T | ₩ 2.11T | ₩ 1.72T | ₩ 2.13T |
| Operating Cash Flow | ₩ 5.09T | ₩ 4.95T | ₩ 5.16T | ₩ 5.03T | ₩ 5.82T |
| Investing Cash Flow | ₩ -2.71T | ₩ -3.35T | ₩ -2.81T | ₩ -3.49T | ₩ -4.25T |
| Financing Cash Flow | ₩ -1.81T | ₩ -2.02T | ₩ -1.35T | ₩ -2.05T | ₩ -1.46T |