| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.15B | 4.88B | 4.34B | 4.12B | 4.02B | 10.31B |
| Gross Profit | 1.65B | 1.29B | 2.89B | 2.83B | 2.95B | 7.29B |
| EBITDA | 1.36B | 1.07B | 987.90M | 951.90M | 1.27B | 3.65B |
| Net Income | -6.80B | -7.14B | 1.59B | -4.05B | 1.47B | 13.43B |
Balance Sheet | ||||||
| Total Assets | 21.88B | 22.60B | 25.44B | 42.09B | 42.90B | 46.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 2.16B | 2.15B | 3.64B | 4.35B | 3.18B |
| Total Debt | 9.25B | 10.16B | 9.85B | 10.23B | 15.55B | 16.19B |
| Total Liabilities | 12.14B | 12.65B | 12.90B | 23.08B | 20.32B | 21.32B |
| Stockholders Equity | 9.50B | 9.74B | 12.37B | 19.06B | 22.44B | 25.93B |
Cash Flow | ||||||
| Free Cash Flow | 492.50M | -123.00M | 1.12B | 1.24B | 1.95B | 2.14B |
| Operating Cash Flow | 1.33B | 1.22B | 2.03B | 2.17B | 2.84B | 3.55B |
| Investing Cash Flow | -1.11B | -883.90M | 684.70M | -1.84B | 1.28B | -5.80B |
| Financing Cash Flow | -340.10M | -226.10M | -2.25B | -692.40M | -3.28B | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.73B | -22.18 | 40.63% | ― | 12.63% | 19.58% | |
61 Neutral | $4.31B | 8.30 | 2.69% | 0.39% | -56.04% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $3.92B | 3.14 | -48.58% | ― | ― | ― | |
58 Neutral | $10.35B | -8.68 | -79.42% | ― | -6.78% | -452.12% | |
47 Neutral | $1.46B | -19.02 | -85.28% | ― | 0.01% | 38.27% | |
45 Neutral | $1.46B | -19.02 | -85.28% | ― | 0.01% | 38.27% |