| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.43B | 4.46B | 4.51B | 4.81B | 4.81B | 3.76B |
| Gross Profit | 3.22B | 2.96B | 3.00B | 3.08B | 3.08B | 2.50B |
| EBITDA | 885.90M | 964.60M | 1.55B | 1.34B | 1.17B | 620.40M |
| Net Income | -734.40M | -657.00M | -73.60M | -170.70M | -440.60M | -682.20M |
Balance Sheet | ||||||
| Total Assets | 12.05B | 12.80B | 13.59B | 13.58B | 15.37B | 15.08B |
| Cash, Cash Equivalents and Short-Term Investments | 596.70M | 654.30M | 988.60M | 781.00M | 956.70M | 894.20M |
| Total Debt | 8.80B | 8.17B | 8.26B | 7.96B | 7.65B | 8.42B |
| Total Liabilities | 10.89B | 11.17B | 11.28B | 11.02B | 12.47B | 11.74B |
| Stockholders Equity | 628.90M | 1.12B | 1.76B | 1.92B | 2.22B | 2.61B |
Cash Flow | ||||||
| Free Cash Flow | 312.95M | 215.90M | 312.00M | 208.70M | 279.90M | 74.30M |
| Operating Cash Flow | 726.33M | 756.30M | 897.00M | 868.80M | 1.02B | 640.10M |
| Investing Cash Flow | -607.15M | -688.50M | -615.80M | -1.12B | -1.27B | -2.45B |
| Financing Cash Flow | -61.85M | -386.40M | -62.40M | -29.20M | 426.60M | 271.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $5.24B | -34.05 | -2.95% | 0.40% | 15.38% | -292.52% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $1.43B | ― | -9.77% | 3.03% | -18.28% | -42.53% | |
53 Neutral | $1.46B | -1.94 | -79.15% | ― | -0.83% | -25.72% | |
50 Neutral | $1.46B | -1.96 | -79.15% | ― | -0.83% | -25.72% |