| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.44B | 4.44B | 4.46B | 4.51B | 4.81B | 4.81B |
| Gross Profit | 2.89B | 3.00B | 2.96B | 3.00B | 3.08B | 3.08B |
| EBITDA | 1.01B | 908.50M | 964.60M | 1.55B | 1.34B | 1.17B |
| Net Income | -497.50M | -611.20M | -657.00M | -73.60M | -170.70M | -440.60M |
Balance Sheet | ||||||
| Total Assets | 12.16B | 12.23B | 12.80B | 13.59B | 13.58B | 15.37B |
| Cash, Cash Equivalents and Short-Term Investments | 681.40M | 13.70M | 654.30M | 988.60M | 781.00M | 956.70M |
| Total Debt | 8.88B | 9.22B | 8.17B | 8.26B | 7.96B | 7.65B |
| Total Liabilities | 11.15B | 11.16B | 11.17B | 11.28B | 11.02B | 12.47B |
| Stockholders Equity | 540.60M | 555.60M | 1.12B | 1.76B | 1.92B | 2.22B |
Cash Flow | ||||||
| Free Cash Flow | 326.32M | 305.90M | 215.90M | 312.00M | 208.70M | 279.90M |
| Operating Cash Flow | 838.85M | 805.90M | 756.30M | 897.00M | 868.80M | 1.02B |
| Investing Cash Flow | -662.93M | -665.60M | -688.50M | -615.80M | -1.12B | -1.27B |
| Financing Cash Flow | -41.14M | 29.70M | -386.40M | -62.40M | -29.20M | 426.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $4.40B | 33.97 | 22.76% | 3.30% | 4.05% | -6.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | $1.37B | 13.47 | -8.25% | 3.03% | -1.68% | -1.81% | |
47 Neutral | $1.46B | -19.02 | -85.28% | ― | 0.01% | 38.27% | |
45 Neutral | $825.28M | -5.69 | 422.83% | 13.93% | -4.83% | 11.31% | |
45 Neutral | $1.46B | -19.02 | -85.28% | ― | 0.01% | 38.27% |