| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.52B | 1.58B | 1.68B | 1.71B | 1.61B | 1.33B |
| Gross Profit | 1.13B | 1.16B | 1.24B | 1.24B | 1.15B | 906.52M |
| EBITDA | 122.83M | 723.93M | 924.43M | 849.87M | 789.60M | 718.60M |
| Net Income | -454.07M | 14.48M | 224.62M | 213.06M | 291.82M | 304.39M |
Balance Sheet | ||||||
| Total Assets | 5.69B | 6.53B | 6.76B | 6.89B | 6.95B | 4.49B |
| Cash, Cash Equivalents and Short-Term Investments | 166.65M | 153.63M | 190.29M | 215.15M | 388.80M | 574.91M |
| Total Debt | 3.29B | 3.60B | 3.66B | 3.82B | 3.85B | 2.19B |
| Total Liabilities | 4.26B | 4.73B | 4.95B | 5.15B | 5.16B | 2.99B |
| Stockholders Equity | 1.43B | 1.80B | 1.81B | 1.74B | 1.79B | 1.50B |
Cash Flow | ||||||
| Free Cash Flow | -146.28M | 377.77M | 292.72M | 327.30M | 319.81M | 270.44M |
| Operating Cash Flow | -603.00K | 664.13M | 663.17M | 738.04M | 704.34M | 574.37M |
| Investing Cash Flow | -400.87M | -564.45M | -341.90M | -448.27M | -2.47B | -954.91M |
| Financing Cash Flow | -244.53M | -136.34M | -346.13M | -463.43M | 1.58B | 830.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $1.05B | ― | ― | ― | 5.81% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $554.16M | -81.02 | -6.63% | ― | 102.05% | -110.74% | |
50 Neutral | $565.15M | -1.23 | -27.38% | 10.11% | -4.94% | -335.70% | |
50 Neutral | $644.50M | -16.14 | -4.41% | 0.97% | 11.59% | -106.83% |
On January 3, 2026, Cable One entered into a purchase agreement to acquire the roughly 55% of Mega Broadband Investments Holdings (MBI) it does not already own, after GTCR affiliates exercised a put option on January 2, 2026. MBI, which operates as Vyve Broadband and generated about $310 million in revenue in the 12 months to September 30, 2025, serves mainly rural communities in 16 states across the Southeast, Northwest and Mid-South, with around 210,000 data customers and 675,000 passings, and will give Cable One a larger, more geographically diversified footprint and potential scale efficiencies. The option price for the remaining stake is expected to be between $475 million and $495 million, with MBI expected to carry $845 million to $895 million of term-loan debt maturing in November 2027 when it becomes a wholly owned subsidiary, and Cable One plans to fund the purchase through a mix of cash and additional borrowings, targeting closing around October 1, 2026 subject to regulatory and other customary approvals. Separately, on December 20, 2025, Cable One agreed to roll its interest in joint venture Clearwave Fiber into Point Broadband Holdings in connection with Clearwave Fiber’s planned merger into a Point Broadband affiliate, a second-quarter 2026 deal that, following a pre-closing sale of Clearwave’s Southern Illinois assets, will leave Cable One as a minority common equity holder in the enlarged Point Broadband platform and further reshapes its portfolio of rural-focused broadband investments.
The most recent analyst rating on (CABO) stock is a Hold with a $114.00 price target. To see the full list of analyst forecasts on Cable ONE stock, see the CABO Stock Forecast page.
On December 31, 2025, Cable One announced a major leadership transition, appointing veteran cable and broadband executive James A. Holanda as its next chief executive officer and board member, with his start date expected no later than March 31, 2026, following the retirement of long-serving leader Julia M. Laulis. To manage the handover, Chief Financial Officer Todd M. Koetje has been named interim CEO from January 1, 2026 until Holanda’s arrival, while director Mary E. Meduski has been elevated to independent chair of the board, maintaining her role in board governance. Holanda, who brings more than 35 years of industry experience from Astound Broadband, Choice Cable TV of Puerto Rico, Patriot Media, Charter Communications and Comcast, will receive a compensation package that includes a $1.4 million base salary, a target bonus equal to 150% of salary, a $10 million equity award mix of time- and performance-based RSUs, relocation assistance and a potential one-time payment to replace any forfeited 2025 bonus from his prior employer, subject to clawback if he departs within two years. The board characterized his selection as the outcome of a comprehensive search for a leader capable of driving growth and enhancing shareholder value, underscoring Cable One’s intent to strengthen its strategic and competitive position in a dynamic broadband market while preserving continuity in financial leadership and corporate governance during the transition period.
The most recent analyst rating on (CABO) stock is a Hold with a $114.00 price target. To see the full list of analyst forecasts on Cable ONE stock, see the CABO Stock Forecast page.