| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 1.58B | 1.68B | 1.71B | 1.61B |
| Gross Profit | 770.77M | 1.16B | 1.24B | 1.24B | 1.15B |
| EBITDA | 77.75M | 723.93M | 924.43M | 849.87M | 789.60M |
| Net Income | -356.46M | 14.48M | 224.62M | 213.06M | 291.82M |
Balance Sheet | |||||
| Total Assets | 5.59B | 6.53B | 6.76B | 6.89B | 6.95B |
| Cash, Cash Equivalents and Short-Term Investments | 152.77M | 153.63M | 190.29M | 215.15M | 388.80M |
| Total Debt | 3.19B | 3.60B | 3.66B | 3.82B | 3.85B |
| Total Liabilities | 4.15B | 4.73B | 4.95B | 5.15B | 5.16B |
| Stockholders Equity | 1.43B | 1.80B | 1.81B | 1.74B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | 278.07M | 377.77M | 292.72M | 327.30M | 319.81M |
| Operating Cash Flow | 563.33M | 664.13M | 663.17M | 738.04M | 704.34M |
| Investing Cash Flow | -154.18M | -564.45M | -341.90M | -448.27M | -2.47B |
| Financing Cash Flow | -410.01M | -136.34M | -346.13M | -463.43M | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $996.66M | -60.25 | -7.83% | ― | 5.81% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $797.45M | -16.17 | -4.06% | 0.97% | 11.59% | -106.83% | |
52 Neutral | $564.32M | 48.21 | 13.13% | ― | 102.05% | -110.74% | |
47 Neutral | $515.66M | -1.79 | -23.85% | 10.11% | -4.94% | -335.70% |