| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 357.85M | 328.06M | 287.38M | 248.91M | 245.24M |
| Gross Profit | 96.12M | 199.95M | 181.28M | 146.63M | 142.94M |
| EBITDA | 115.13M | 76.32M | 78.27M | 55.52M | 60.91M |
| Net Income | -39.39M | 190.39M | 8.04M | -8.38M | 998.83M |
Balance Sheet | |||||
| Total Assets | 1.91B | 1.74B | 1.21B | 977.72M | 890.73M |
| Cash, Cash Equivalents and Short-Term Investments | 48.20M | 46.27M | 139.25M | 44.06M | 85.14M |
| Total Debt | 641.69M | 432.30M | 352.73M | 129.76M | 56.62M |
| Total Liabilities | 941.47M | 739.23M | 561.56M | 339.71M | 248.46M |
| Stockholders Equity | 880.78M | 918.58M | 652.67M | 638.01M | 642.27M |
Cash Flow | |||||
| Free Cash Flow | -276.61M | -256.50M | -142.78M | -114.09M | -411.04M |
| Operating Cash Flow | 82.31M | 62.57M | 113.77M | 74.89M | -250.93M |
| Investing Cash Flow | -294.66M | -339.41M | -236.69M | -184.18M | 1.78B |
| Financing Cash Flow | 214.29M | 183.86M | 218.11M | 69.00M | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $672.32M | -15.45 | 39.78% | ― | 5.67% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $433.74M | 12.80 | 10.15% | ― | 7.38% | 20.81% | |
53 Neutral | $994.50M | -60.25 | -7.83% | ― | 5.81% | ― | |
52 Neutral | $837.27M | -16.17 | -4.06% | 0.97% | 11.59% | -106.83% | |
47 Neutral | $520.88M | -1.79 | -23.85% | 10.11% | -4.94% | -335.70% |