| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 351.67M | 328.06M | 287.38M | 248.91M | 245.24M | 220.78M |
| Gross Profit | 185.36M | 199.95M | 181.28M | 146.63M | 142.94M | 131.12M |
| EBITDA | 105.84M | 76.32M | 78.27M | 55.52M | 60.91M | 46.44M |
| Net Income | -31.81M | 190.39M | 8.04M | -8.38M | 998.83M | 125.67M |
Balance Sheet | ||||||
| Total Assets | 1.85B | 1.74B | 1.21B | 977.72M | 890.73M | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 22.62M | 46.27M | 139.25M | 44.06M | 85.14M | 195.40M |
| Total Debt | 546.84M | 432.30M | 352.73M | 129.76M | 56.62M | 738.02M |
| Total Liabilities | 870.79M | 739.23M | 561.56M | 339.71M | 248.46M | 1.45B |
| Stockholders Equity | 892.68M | 918.58M | 652.67M | 638.01M | 642.27M | 577.05M |
Cash Flow | ||||||
| Free Cash Flow | -251.36M | -256.50M | -142.78M | -114.09M | -411.04M | 166.30M |
| Operating Cash Flow | 92.80M | 62.57M | 113.77M | 74.89M | -250.93M | 302.87M |
| Investing Cash Flow | -294.23M | -339.41M | -236.69M | -184.18M | 1.78B | -155.59M |
| Financing Cash Flow | 180.94M | 183.86M | 218.11M | 69.00M | -1.64B | -53.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $411.39M | 4.30 | 50.41% | ― | 5.67% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $902.77M | ― | -8.89% | ― | 5.81% | ― | |
52 Neutral | $658.92M | -1.44 | -27.38% | 10.11% | -4.94% | -335.70% | |
50 Neutral | $620.90M | -15.55 | -4.41% | 0.97% | 11.59% | -106.83% | |
50 Neutral | $520.97M | -12.04 | -11.40% | ― | 7.38% | 20.81% | |
50 Neutral | $446.52M | -5.52 | -42.79% | ― | -8.70% | 16.20% |
On December 5, 2025, Shenandoah Telecommunications Company (Shentel) completed the refinancing of its credit facilities, which included the issuance of $567.4 million in secured fiber network revenue term notes and the establishment of a $175 million variable funding note facility and a new $175 million revolving credit facility. This strategic move is expected to lower the company’s cost of debt by approximately 170 basis points, or $10 million annually, while extending debt maturities to 2030. The refinancing strengthens Shentel’s financial position, providing greater flexibility to support its Glo Fiber expansion and other corporate purposes.
On November 20, 2025, Shenandoah Telecommunications Company announced that its subsidiary, Shentel Issuer, LLC, has priced its inaugural offering of $567.4 million in secured fiber network revenue term notes. The notes, secured by fiber network assets and customer contracts in several states, are expected to close on December 5, 2025, and will be used to repay existing loans and for general corporate purposes.