| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 270.52M | 357.85M | 328.06M | 287.38M | 248.91M | 245.24M |
| Gross Profit | 71.53M | 96.12M | 199.95M | 181.28M | 146.63M | 142.94M |
| EBITDA | 117.97M | 115.13M | 76.32M | 78.27M | 55.52M | 60.91M |
| Net Income | -44.59M | -39.39M | 190.39M | 8.04M | -8.38M | 998.83M |
Balance Sheet | ||||||
| Total Assets | 1.95B | 1.91B | 1.74B | 1.21B | 977.72M | 890.73M |
| Cash, Cash Equivalents and Short-Term Investments | 71.08M | 27.26M | 46.27M | 139.25M | 44.06M | 85.14M |
| Total Debt | 706.83M | 641.69M | 432.30M | 352.73M | 129.76M | 56.62M |
| Total Liabilities | 995.92M | 941.47M | 739.23M | 561.56M | 339.71M | 248.46M |
| Stockholders Equity | 866.96M | 880.78M | 918.58M | 652.67M | 638.01M | 642.27M |
Cash Flow | ||||||
| Free Cash Flow | -264.81M | -257.92M | -256.50M | -141.30M | -114.09M | -411.04M |
| Operating Cash Flow | 86.69M | 101.00M | 62.57M | 113.77M | 74.89M | -250.93M |
| Investing Cash Flow | -282.51M | -294.66M | -339.41M | -236.69M | -184.18M | 1.78B |
| Financing Cash Flow | 179.35M | 195.60M | 183.86M | 218.11M | 69.00M | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $906.30M | -15.45 | 39.78% | ― | 0.51% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $869.39M | -12.36 | -4.06% | 0.97% | 4.44% | -19.31% | |
56 Neutral | $468.61M | -2.70 | 7.85% | ― | -1.15% | ― | |
53 Neutral | $1.06B | -59.01 | -6.79% | ― | 7.56% | ― | |
46 Neutral | $367.54M | 3.62 | -23.85% | 10.11% | -5.27% | -1495.76% |