| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 844.56M | 833.88M | 826.34M | 819.76M | 844.96M |
| Gross Profit | 396.86M | 439.51M | 379.48M | 400.94M | 444.66M |
| EBITDA | 59.82M | 91.43M | 43.28M | -16.34M | -108.72M |
| Net Income | 39.64M | -54.23M | -66.21M | -98.08M | -177.19M |
Balance Sheet | |||||
| Total Assets | 1.21B | 1.16B | 1.14B | 1.26B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 96.41M | 87.77M | 26.63M | 67.10M | 103.92M |
| Total Debt | 405.13M | 383.67M | 287.03M | 387.93M | 442.87M |
| Total Liabilities | 763.26M | 757.93M | 691.39M | 737.14M | 820.57M |
| Stockholders Equity | 448.99M | 404.62M | 452.76M | 518.43M | 527.17M |
Cash Flow | |||||
| Free Cash Flow | 26.06M | 27.37M | 7.61M | -39.92M | 2.05M |
| Operating Cash Flow | 51.40M | 50.24M | 17.09M | -26.36M | 19.18M |
| Investing Cash Flow | -25.34M | -22.87M | -9.48M | -12.14M | -14.19M |
| Financing Cash Flow | -19.43M | 37.71M | -47.86M | 931.00K | -33.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $210.30M | 18.42 | 11.24% | ― | 17.27% | 39.41% | |
72 Outperform | $393.53M | 50.13 | 7.20% | ― | 4.22% | ― | |
62 Neutral | $996.66M | -60.25 | -7.83% | ― | 5.81% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $797.45M | -16.17 | -4.06% | 0.97% | 11.59% | -106.83% | |
51 Neutral | $393.35M | 12.80 | 10.15% | ― | 7.38% | 20.81% | |
47 Neutral | $988.02M | -8.36 | -842.48% | 13.93% | -6.48% | -588.01% |