| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.90M | 61.01M | 51.60M | 46.05M | 40.28M | 37.56M |
| Gross Profit | 51.94M | 45.26M | 37.83M | 33.34M | 28.86M | 26.80M |
| EBITDA | 8.50M | 3.77M | 16.00K | -3.64M | -4.95M | -3.88M |
| Net Income | 10.60M | 6.97M | 3.71M | -2.26M | -5.26M | -3.99M |
Balance Sheet | ||||||
| Total Assets | 139.15M | 130.57M | 107.53M | 101.00M | 91.66M | 93.64M |
| Cash, Cash Equivalents and Short-Term Investments | 106.69M | 94.67M | 82.17M | 73.66M | 70.57M | 68.96M |
| Total Debt | 3.39M | 3.40M | 1.62M | 2.48M | 1.94M | 3.04M |
| Total Liabilities | 30.21M | 34.90M | 25.04M | 28.22M | 21.51M | 21.62M |
| Stockholders Equity | 108.94M | 95.68M | 82.49M | 72.78M | 70.15M | 72.02M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.96M | 4.47M | 5.87M | 1.56M | -477.00K |
| Operating Cash Flow | 0.00 | 11.39M | 4.71M | 6.02M | 2.00M | -50.00K |
| Investing Cash Flow | 0.00 | -2.74M | -3.59M | -8.43M | -3.50M | 7.60M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $207.42M | 20.45 | 10.54% | ― | 17.27% | 39.41% | |
75 Outperform | $205.28M | 47.41 | 7.87% | ― | 12.91% | 222.63% | |
63 Neutral | $326.51M | ― | -1.70% | 4.75% | -3.10% | 66.00% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $559.82M | -12.94 | -11.40% | ― | 7.38% | 20.81% | |
48 Neutral | $591.25M | ― | -4.41% | 1.02% | 11.59% | -106.83% | |
46 Neutral | $303.05M | ― | -1.78% | ― | 5.42% | 69.88% |