| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.49M | 61.01M | 51.60M | 46.05M | 40.28M |
| Gross Profit | 54.30M | 45.26M | 37.83M | 33.34M | 28.86M |
| EBITDA | 8.98M | 3.77M | 16.00K | -3.64M | -4.95M |
| Net Income | 11.99M | 6.97M | 3.71M | -2.26M | -5.26M |
Balance Sheet | |||||
| Total Assets | 144.97M | 130.57M | 107.53M | 101.00M | 91.66M |
| Cash, Cash Equivalents and Short-Term Investments | 109.92M | 94.67M | 82.17M | 73.66M | 70.57M |
| Total Debt | 3.23M | 3.40M | 1.62M | 2.48M | 1.94M |
| Total Liabilities | 30.87M | 34.90M | 25.04M | 28.22M | 21.51M |
| Stockholders Equity | 114.11M | 95.68M | 82.49M | 72.78M | 70.15M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 10.96M | 4.47M | 5.87M | 1.56M |
| Operating Cash Flow | 0.00 | 11.39M | 4.71M | 6.02M | 2.00M |
| Investing Cash Flow | 0.00 | -2.74M | -3.59M | -8.43M | -3.50M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $208.80M | 18.42 | 11.24% | ― | 17.27% | 39.41% | |
74 Outperform | $199.07M | 37.87 | 8.50% | ― | 12.91% | 222.63% | |
72 Outperform | $402.60M | 50.13 | 7.20% | ― | 4.22% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $394.33M | -23.34 | -3.26% | 4.63% | -3.10% | 66.00% | |
52 Neutral | $802.98M | -16.17 | -4.06% | 0.97% | 11.59% | -106.83% | |
51 Neutral | $395.11M | 12.80 | 10.15% | ― | 7.38% | 20.81% |