| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 724.31M | 729.08M | 762.22M | 725.75M | 602.71M | 455.44M |
| Gross Profit | 408.26M | 412.95M | 432.15M | 397.09M | 317.33M | 259.71M |
| EBITDA | 157.08M | 144.82M | 169.41M | 160.51M | 97.43M | 93.75M |
| Net Income | -8.04M | -26.43M | -14.54M | -5.64M | -22.11M | -14.12M |
Balance Sheet | ||||||
| Total Assets | 1.70B | 1.73B | 1.78B | 1.71B | 1.61B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 106.56M | 73.69M | 49.52M | 54.96M | 79.90M | 103.92M |
| Total Debt | 711.79M | 695.25M | 655.02M | 566.02M | 474.46M | 136.28M |
| Total Liabilities | 1.05B | 1.06B | 1.06B | 938.57M | 833.41M | 329.38M |
| Stockholders Equity | 452.31M | 489.49M | 541.07M | 580.81M | 601.25M | 645.65M |
Cash Flow | ||||||
| Free Cash Flow | 42.55M | 16.97M | -51.66M | -58.27M | -25.59M | 5.53M |
| Operating Cash Flow | 128.18M | 127.92M | 111.63M | 102.91M | 80.55M | 86.28M |
| Investing Cash Flow | -103.53M | -103.75M | -165.11M | -167.25M | -426.58M | -70.20M |
| Financing Cash Flow | -21.77M | 2.91M | 55.92M | 43.36M | 321.73M | -73.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $201.17M | 19.44 | 10.54% | ― | 17.27% | 39.41% | |
63 Neutral | $340.01M | -25.25 | -1.70% | 4.63% | -3.10% | 66.00% | |
62 Neutral | $1.04B | ― | ― | ― | 5.81% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $522.38M | 5.20 | 50.41% | ― | 5.67% | ― | |
50 Neutral | $476.82M | -10.94 | -11.40% | ― | 7.38% | 20.81% |