| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 590.80M | 630.90M | 686.70M | 704.90M | 725.70M | 730.20M |
| Gross Profit | 360.60M | 374.10M | 385.70M | 377.90M | 349.30M | 325.00M |
| EBITDA | 211.50M | 216.50M | -119.20M | 195.20M | 221.40M | 221.70M |
| Net Income | -78.00M | -58.80M | -287.70M | -2.50M | 770.50M | 14.40M |
Balance Sheet | ||||||
| Total Assets | 1.51B | 1.51B | 1.51B | 1.72B | 1.91B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 22.90M | 38.80M | 23.40M | 31.00M | 193.20M | 12.40M |
| Total Debt | 1.09B | 1.04B | 956.80M | 759.20M | 760.30M | 2.29B |
| Total Liabilities | 1.36B | 1.30B | 1.26B | 1.14B | 1.34B | 2.70B |
| Stockholders Equity | 148.00M | 208.80M | 258.20M | 575.10M | 570.80M | -212.40M |
Cash Flow | ||||||
| Free Cash Flow | -68.30M | -52.10M | -133.80M | -133.40M | -33.70M | 43.30M |
| Operating Cash Flow | 122.70M | 163.70M | 135.10M | 33.80M | 174.00M | 277.40M |
| Investing Cash Flow | -189.40M | -215.60M | -268.80M | -165.80M | 1.56B | -234.30M |
| Financing Cash Flow | 68.00M | 67.30M | 126.10M | -30.20M | -1.55B | -51.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $7.83B | -4.72 | ― | ― | -4.56% | 23.46% | |
52 Neutral | $754.04M | ― | -27.38% | 8.82% | -4.94% | -335.70% | |
50 Neutral | $443.09M | -5.48 | -42.79% | ― | -8.70% | 16.20% | |
50 Neutral | $640.66M | -15.88 | -4.41% | 0.94% | 11.59% | -106.83% | |
41 Neutral | $1.11B | -5.50 | -136.94% | 13.45% | -6.48% | -588.01% | |
40 Underperform | ― | ― | ― | ― | -4.19% | -982.67% |
On December 3, 2025, WideOpenWest, Inc. held a special meeting of stockholders to vote on proposals related to a merger with Bandit Parent, LP. The merger proposal was approved by a significant majority, with 80.1% of shareholders present and voting. Stockholders also approved the compensation plan for executive officers in connection with the merger. The approval of these proposals indicates a strategic move for WideOpenWest, potentially impacting its market positioning by becoming an indirect wholly owned subsidiary of Bandit Parent, LP.
On August 11, 2025, WideOpenWest, Inc. entered into a Merger Agreement with Bandit Parent, LP, and Bandit Merger Sub, Inc., affiliates of DigitalBridge Group, Inc. and Crestview Partners III GP, L.P. The merger, subject to stockholder approval on December 3, 2025, will result in WOW! becoming a wholly owned subsidiary of Parent. However, litigation has arisen, with a stockholder filing a complaint on November 10, 2025, alleging deficiencies in the merger’s proxy statement. Despite denying these claims, WOW! has made supplemental disclosures to avoid delays and minimize expenses. The outcome of these legal challenges remains uncertain, but the company believes the allegations are without merit.