| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.40B | 13.11B | 14.56B | 17.48B | 19.69B |
| Gross Profit | 3.02B | 6.41B | 7.41B | 9.61B | 11.20B |
| EBITDA | 1.32B | 4.10B | -6.09B | 3.58B | 8.52B |
| Net Income | -1.74B | -55.00M | -10.30B | -1.55B | 2.03B |
Balance Sheet | |||||
| Total Assets | 34.34B | 33.50B | 34.02B | 45.61B | 57.99B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.89B | 2.23B | 1.25B | 354.00M |
| Total Debt | 17.71B | 19.12B | 21.30B | 22.00B | 31.17B |
| Total Liabilities | 35.46B | 33.03B | 33.60B | 35.24B | 46.15B |
| Stockholders Equity | -1.12B | 464.00M | 417.00M | 10.37B | 11.84B |
Cash Flow | |||||
| Free Cash Flow | 371.00M | 1.10B | -940.00M | 1.72B | 3.60B |
| Operating Cash Flow | 4.74B | 4.33B | 2.16B | 4.74B | 6.50B |
| Investing Cash Flow | -4.30B | -2.83B | -1.20B | 5.48B | -2.71B |
| Financing Cash Flow | -1.32B | -1.85B | -18.00M | -9.31B | -3.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.13B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
64 Neutral | $4.62B | 9.02 | 24.66% | 7.78% | 0.59% | 8.86% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $5.02B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% | |
56 Neutral | $4.44B | -757.27 | -0.13% | 0.39% | -22.79% | 79.90% | |
55 Neutral | $6.55B | -967.74 | 267.95% | ― | -4.56% | 23.46% | |
52 Neutral | $3.96B | 15.83 | 8.13% | 42.91% | -25.64% | ― |