Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 217.89B | 216.83B | 210.95B | 205.25B | 193.26B | 181.00B |
Gross Profit | 189.07B | 189.10B | 155.17B | 184.62B | 176.22B | 166.56B |
EBITDA | 106.80B | 114.34B | 108.83B | 105.43B | 99.54B | 93.00B |
Net Income | 31.51B | 32.31B | 26.61B | 10.48B | 26.37B | 24.28B |
Balance Sheet | ||||||
Total Assets | 626.67B | 623.27B | 609.52B | 624.16B | 626.33B | 575.85B |
Cash, Cash Equivalents and Short-Term Investments | 14.66B | 11.00B | 17.09B | 25.80B | 33.42B | 48.57B |
Total Debt | 336.88B | 335.62B | 302.34B | 292.01B | 274.24B | 242.79B |
Total Liabilities | 509.87B | 506.54B | 499.13B | 510.20B | 498.86B | 456.18B |
Stockholders Equity | 115.45B | 115.42B | 105.22B | 108.73B | 123.22B | 115.41B |
Cash Flow | ||||||
Free Cash Flow | 18.52B | 13.45B | 7.33B | -19.35B | -10.58B | 11.01B |
Operating Cash Flow | 82.51B | 81.73B | 85.77B | 76.20B | 91.81B | 87.52B |
Investing Cash Flow | -64.85B | -65.70B | -55.12B | -33.01B | -103.48B | -74.35B |
Financing Cash Flow | -16.68B | -22.33B | -39.42B | -42.30B | -4.90B | 3.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $16.98B | 11.52 | 16.28% | 5.89% | -5.14% | -7.47% | |
78 Outperform | $18.72B | 18.36 | 7.95% | 1.98% | -5.69% | -0.05% | |
74 Outperform | $8.99B | 10.21 | 11.08% | 4.37% | -4.13% | 4.96% | |
71 Outperform | $4.79B | 8.94 | 28.10% | 7.28% | -0.91% | 11.25% | |
71 Outperform | $10.38B | 23.19 | 3.81% | 2.88% | -4.85% | -43.88% | |
61 Neutral | $41.01B | -0.64 | -14.21% | 3.80% | 2.39% | -73.52% | |
59 Neutral | $30.24B | ― | -0.55% | 4.50% | -2.29% | -182.68% |