Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 166.67B | 107.12B | 134.98B | 35.92B | 29.10B |
Gross Profit | 41.16B | 22.70B | 12.11B | 10.70B | 8.77B |
EBITDA | 74.84B | 45.19B | 43.86B | 13.03B | 11.66B |
Net Income | 23.52B | 12.55B | 6.88B | 5.03B | 4.50B |
Balance Sheet | |||||
Total Assets | 344.28B | 247.08B | 101.26B | 70.68B | 51.50B |
Cash, Cash Equivalents and Short-Term Investments | 77.86B | 58.85B | 30.91B | 18.68B | 12.56B |
Total Debt | 104.34B | 84.08B | 53.85B | 36.78B | 21.59B |
Total Liabilities | 157.31B | 124.85B | 70.37B | 48.12B | 30.71B |
Stockholders Equity | 186.97B | 122.25B | 30.89B | 22.56B | 20.78B |
Cash Flow | |||||
Free Cash Flow | 44.31B | 17.64B | 11.07B | 29.80B | 5.31B |
Operating Cash Flow | 75.01B | 60.24B | 25.15B | 19.95B | 13.09B |
Investing Cash Flow | -48.86B | -30.18B | -19.65B | -9.14B | -6.78B |
Financing Cash Flow | -9.78B | 9.77B | 3.39B | -3.94B | -4.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $5.08B | 12.14 | 6.74% | 1.33% | 14.09% | -11.43% | |
74 Outperform | $4.96B | 9.18 | 28.10% | 0.31% | -0.91% | 11.25% | |
73 Outperform | $7.00B | 20.52 | 10.19% | 6.15% | -1.52% | 4874.58% | |
69 Neutral | $8.56B | 9.71 | 11.08% | 0.22% | -4.13% | 4.96% | |
62 Neutral | $42.18B | -1.51 | -12.07% | 2.79% | 2.09% | -71.01% | |
58 Neutral | $3.99B | 19.62 | 3.99% | ― | -12.77% | 40.80% | |
57 Neutral | $5.99B | ― | -0.84% | ― | -4.11% | -163.81% |