Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 166.67B | 107.12B | 134.98B | 35.92B | 29.10B |
Gross Profit | 41.16B | 22.70B | 12.11B | 10.70B | 8.77B |
EBITDA | 74.84B | 45.19B | 43.86B | 13.03B | 11.66B |
Net Income | 23.52B | 12.55B | 6.88B | 5.03B | 4.50B |
Balance Sheet | |||||
Total Assets | 344.28B | 247.08B | 101.26B | 70.68B | 51.50B |
Cash, Cash Equivalents and Short-Term Investments | 77.86B | 58.85B | 30.91B | 18.68B | 12.56B |
Total Debt | 104.34B | 84.08B | 53.85B | 36.78B | 21.59B |
Total Liabilities | 157.31B | 124.85B | 70.37B | 48.12B | 30.71B |
Stockholders Equity | 186.97B | 122.25B | 30.89B | 22.56B | 20.78B |
Cash Flow | |||||
Free Cash Flow | 44.31B | 17.64B | 11.07B | 29.80B | 5.31B |
Operating Cash Flow | 75.01B | 60.24B | 25.15B | 19.95B | 13.09B |
Investing Cash Flow | -48.86B | -30.18B | -19.65B | -9.14B | -6.78B |
Financing Cash Flow | -9.78B | 9.77B | 3.39B | -3.94B | -4.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.22B | 12.40 | 6.74% | 5.34% | 14.09% | -11.43% | |
78 Outperform | $7.49B | 7.67 | 26.45% | 5.68% | -4.09% | 806.44% | |
75 Outperform | $4.99B | 8.88 | 27.07% | 7.44% | 0.35% | 19.08% | |
68 Neutral | $8.62B | 12.14 | 11.08% | 4.40% | -4.74% | -16.23% | |
64 Neutral | $4.50B | 22.47 | 3.99% | 1.93% | -12.77% | 40.80% | |
61 Neutral | $6.53B | ― | ― | -3.65% | -134.04% | ||
60 Neutral | $43.99B | 4.24 | -10.43% | 4.00% | 2.31% | -34.39% |