| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 262.04B | 166.67B | 107.12B | 134.98B | 108.60B |
| Gross Profit | 74.17B | 41.16B | 22.70B | 17.05B | 22.46B |
| EBITDA | 111.06B | 60.83B | 45.19B | 61.67B | 44.00B |
| Net Income | 19.10B | 23.52B | 12.55B | 9.93B | 7.14B |
Balance Sheet | |||||
| Total Assets | 518.33B | 344.28B | 356.74B | 234.99B | 151.30B |
| Cash, Cash Equivalents and Short-Term Investments | 106.82B | 75.82B | 84.96B | 50.66B | 30.69B |
| Total Debt | 158.57B | 104.34B | 121.40B | 88.74B | 60.42B |
| Total Liabilities | 259.13B | 157.31B | 180.25B | 125.61B | 85.93B |
| Stockholders Equity | 259.20B | 186.97B | 176.50B | 109.37B | 65.37B |
Cash Flow | |||||
| Free Cash Flow | 73.90B | 44.31B | 17.64B | 20.22B | 1.75B |
| Operating Cash Flow | 121.62B | 75.01B | 60.24B | 61.04B | 2.37B |
| Investing Cash Flow | -98.17B | -48.86B | -30.18B | -45.79B | -1.16B |
| Financing Cash Flow | -1.66B | -9.78B | 9.77B | 4.89B | -441.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.05B | 16.17 | 15.56% | 6.14% | -5.21% | -7.45% | |
72 Outperform | $5.14B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
70 Outperform | $25.56B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
63 Neutral | $9.63B | 12.98 | 10.06% | 4.13% | 0.63% | -21.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $11.64B | 27.39 | 3.37% | 5.02% | -8.16% | -52.52% |