Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
175.13B | 166.67B | 107.12B | 53.88B | 35.92B | 29.10B | Gross Profit |
46.18B | 41.16B | 22.70B | 17.09B | 10.69B | 8.77B | EBIT |
23.38B | 35.12B | 7.81B | 14.14B | 7.35B | 5.77B | EBITDA |
76.69B | 74.84B | 45.19B | 43.86B | 13.03B | 11.66B | Net Income Common Stockholders |
23.24B | 23.52B | 12.55B | 11.05B | 4.33B | 4.50B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
113.88B | 77.86B | 58.85B | 30.91B | 18.68B | 12.56B | Total Assets |
418.12B | 344.28B | 247.08B | 101.26B | 70.68B | 51.50B | Total Debt |
150.71B | 104.34B | 84.08B | 53.85B | 36.78B | 21.59B | Net Debt |
42.29B | 35.41B | 34.11B | 27.73B | 18.15B | 9.73B | Total Liabilities |
208.29B | 157.31B | 124.85B | 70.37B | 48.12B | 30.71B | Stockholders Equity |
209.83B | 186.97B | 122.25B | 30.89B | 22.56B | 20.78B |
Cash Flow | Free Cash Flow | ||||
15.68B | 44.31B | 12.22B | 11.07B | 10.07B | 5.31B | Operating Cash Flow |
70.40B | 75.01B | 41.72B | 25.15B | 19.95B | 13.09B | Investing Cash Flow |
-32.69B | -48.86B | -20.91B | -19.65B | -9.14B | -6.78B | Financing Cash Flow |
18.93B | -9.78B | 6.77B | 1.76B | -3.94B | -4.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $5.51B | 13.15 | 6.74% | 2.37% | 14.09% | -11.43% | |
73 Outperform | $4.71B | 8.87 | 28.10% | 5.57% | -0.91% | 11.25% | |
73 Outperform | $7.81B | 8.74 | 11.08% | 5.43% | -2.34% | 12.31% | |
71 Outperform | $6.34B | 17.75 | 10.19% | 4.75% | -1.52% | 4874.58% | |
64 Neutral | $5.18B | ― | -0.84% | ― | -3.48% | -169.60% | |
61 Neutral | $4.66B | 22.53 | 3.99% | ― | -12.77% | 40.80% | |
60 Neutral | $14.12B | 6.43 | -3.57% | 3.69% | 2.49% | -35.43% |