Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 193.24B | 166.67B | 107.12B | 134.98B | 35.92B | 29.10B |
Gross Profit | 52.24B | 41.16B | 22.70B | 12.11B | 10.70B | 8.77B |
EBITDA | 84.61B | 74.84B | 45.19B | 43.86B | 13.03B | 11.66B |
Net Income | 24.53B | 23.52B | 12.55B | 6.88B | 5.03B | 4.50B |
Balance Sheet | ||||||
Total Assets | 457.38B | 344.28B | 247.08B | 101.26B | 70.68B | 51.50B |
Cash, Cash Equivalents and Short-Term Investments | 127.07B | 75.82B | 58.85B | 30.91B | 18.68B | 12.56B |
Total Debt | 172.86B | 104.34B | 84.08B | 53.85B | 36.78B | 21.59B |
Total Liabilities | 237.68B | 157.31B | 124.85B | 70.37B | 48.12B | 30.71B |
Stockholders Equity | 219.71B | 186.97B | 122.25B | 30.89B | 22.56B | 20.78B |
Cash Flow | ||||||
Free Cash Flow | 44.73B | 44.31B | 17.64B | 11.07B | 29.80B | 5.31B |
Operating Cash Flow | 94.12B | 75.01B | 60.24B | 25.15B | 19.95B | 13.09B |
Investing Cash Flow | -42.94B | -48.86B | -30.18B | -19.65B | -9.14B | -6.78B |
Financing Cash Flow | 20.10B | -9.78B | 9.77B | 3.39B | -3.94B | -4.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $4.84B | 11.12 | 7.38% | 5.80% | 19.25% | 5.69% | |
70 Outperform | $8.30B | 8.76 | 26.45% | 5.22% | -4.09% | 806.44% | |
70 Neutral | $4.30B | 7.56 | 27.07% | 8.46% | 0.35% | 19.08% | |
67 Neutral | $8.37B | 11.63 | 8.49% | 4.58% | -4.74% | -16.57% | |
61 Neutral | $4.55B | ― | -0.54% | 43.59% | -3.65% | -134.04% | |
60 Neutral | $46.28B | 4.13 | -13.12% | 4.13% | 1.85% | -42.71% | |
56 Neutral | $3.69B | 22.47 | -0.27% | 2.43% | 3.89% | -107.44% |