| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 115.78B | 6.10B | 166.67B | 107.12B | 134.98B | 108.60B |
| Gross Profit | 32.74B | 1.75B | 41.16B | 22.70B | 17.05B | 22.46B |
| EBITDA | 54.96B | 2.64B | 60.83B | 45.19B | 61.67B | 44.00B |
| Net Income | 9.80B | 444.87M | 23.52B | 12.55B | 9.93B | 7.14B |
Balance Sheet | ||||||
| Total Assets | 619.60B | 12.07B | 344.28B | 356.74B | 234.99B | 151.30B |
| Cash, Cash Equivalents and Short-Term Investments | 120.59B | 2.49B | 75.82B | 84.96B | 50.66B | 30.69B |
| Total Debt | 206.83B | 3.69B | 104.34B | 121.40B | 88.74B | 60.42B |
| Total Liabilities | 328.01B | 6.03B | 157.31B | 180.25B | 125.61B | 85.93B |
| Stockholders Equity | 291.59B | 6.04B | 186.97B | 176.50B | 109.37B | 65.37B |
Cash Flow | ||||||
| Free Cash Flow | 24.04B | 73.90B | 44.31B | 17.64B | 20.22B | 1.75B |
| Operating Cash Flow | 53.09B | 121.62B | 75.01B | 60.24B | 61.04B | 2.37B |
| Investing Cash Flow | -98.27B | -98.17B | -48.86B | -30.18B | -45.79B | -1.16B |
| Financing Cash Flow | -2.29B | -1.66B | -9.78B | 9.77B | 4.89B | -441.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $22.42B | 26.59 | 9.28% | 5.03% | 10.34% | 17.26% | |
65 Neutral | $14.09B | 12.72 | 3.00% | 5.02% | -7.08% | -73.85% | |
64 Neutral | $17.24B | 324,222.53 | 13.00% | 6.14% | -6.44% | -27.87% | |
63 Neutral | $9.12B | 11.21 | 8.77% | 4.13% | 13.45% | 148.36% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $5.11B | 549.75 | 7.27% | 5.57% | 18.57% | 5.36% |