Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.61B | 5.80B | 5.66B | 5.62B | 4.62B | 4.17B |
Gross Profit | 4.29B | 4.38B | 2.20B | 4.12B | 3.31B | 3.00B |
EBITDA | 2.94B | 2.32B | 2.11B | 2.17B | 2.16B | 1.38B |
Net Income | 951.00M | 253.00M | -82.00M | 16.00M | 590.00M | -373.00M |
Balance Sheet | ||||||
Total Assets | 15.00B | 13.74B | 14.52B | 14.20B | 15.14B | 12.42B |
Cash, Cash Equivalents and Short-Term Investments | 1.28B | 699.00M | 775.00M | 1.04B | 895.00M | 1.03B |
Total Debt | 7.93B | 6.77B | 7.74B | 7.82B | 8.91B | 6.71B |
Total Liabilities | 11.50B | 10.16B | 11.07B | 10.56B | 12.40B | 10.15B |
Stockholders Equity | 3.54B | 3.63B | 3.53B | 3.60B | 2.58B | 2.06B |
Cash Flow | ||||||
Free Cash Flow | 937.00M | 834.00M | 40.00M | 212.00M | 48.00M | -3.00M |
Operating Cash Flow | 1.68B | 1.60B | 1.22B | 1.28B | 956.00M | 821.00M |
Investing Cash Flow | -36.21M | -604.00M | -1.10B | -1.10B | -2.70B | -495.00M |
Financing Cash Flow | -1.14B | -1.07B | -377.00M | -1.00M | 1.78B | -598.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $4.84B | 11.12 | 7.38% | 5.80% | 19.25% | 5.69% | |
79 Outperform | $10.07B | 15.86 | 13.78% | 5.73% | -7.99% | 2.16% | |
70 Outperform | $8.30B | 8.76 | 26.45% | 5.22% | -4.09% | 806.44% | |
70 Neutral | $4.30B | 7.56 | 27.07% | 8.46% | 0.35% | 19.08% | |
61 Neutral | $4.55B | ― | -0.54% | 43.59% | -3.65% | -134.04% | |
60 Neutral | $46.28B | 4.13 | -13.12% | 4.13% | 1.85% | -42.71% | |
56 Neutral | $3.69B | 22.47 | -0.27% | 2.43% | 3.89% | -107.44% |