| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.82B | 5.80B | 5.66B | 5.62B | 4.26B |
| Gross Profit | 4.51B | 4.38B | 2.20B | 4.12B | 1.48B |
| EBITDA | 2.82B | 2.36B | 2.19B | 2.16B | 2.16B |
| Net Income | 1.32B | 253.00M | -82.00M | 57.00M | 590.00M |
Balance Sheet | |||||
| Total Assets | 17.25B | 13.74B | 14.52B | 14.20B | 15.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 699.00M | 775.00M | 1.04B | 895.00M |
| Total Debt | 9.47B | 6.77B | 7.74B | 7.82B | 8.91B |
| Total Liabilities | 13.63B | 10.16B | 11.07B | 10.56B | 12.40B |
| Stockholders Equity | 3.64B | 3.63B | 3.53B | 3.60B | 2.58B |
Cash Flow | |||||
| Free Cash Flow | 1.18B | 1.13B | 40.00M | 212.00M | 48.00M |
| Operating Cash Flow | 1.83B | 1.67B | 1.22B | 1.28B | 956.00M |
| Investing Cash Flow | -473.00M | -670.00M | -1.12B | -1.10B | -2.70B |
| Financing Cash Flow | -485.00M | -1.07B | -377.00M | -1.00M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.29B | 7.08 | 37.85% | 6.51% | -4.39% | 608.53% | |
73 Outperform | $12.19B | 11.93 | 17.46% | 7.82% | -4.90% | 14.83% | |
72 Outperform | $5.21B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
63 Neutral | $9.56B | 12.98 | 10.06% | 4.13% | 0.63% | -21.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $5.27B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% | |
57 Neutral | $11.21B | 27.39 | 3.37% | 5.02% | -8.16% | -52.52% |