| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.43B | 5.82B | 5.80B | 5.66B | 5.62B | 4.26B |
| Gross Profit | 4.49B | 4.51B | 4.38B | 2.20B | 4.12B | 1.48B |
| EBITDA | 3.52B | 2.82B | 2.36B | 2.19B | 2.16B | 2.16B |
| Net Income | 1.23B | 1.32B | 253.00M | -82.00M | 57.00M | 590.00M |
Balance Sheet | ||||||
| Total Assets | 20.75B | 17.25B | 13.74B | 14.52B | 14.20B | 15.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.60B | 699.00M | 775.00M | 1.04B | 895.00M |
| Total Debt | 11.72B | 9.47B | 6.77B | 7.74B | 7.82B | 8.91B |
| Total Liabilities | 17.58B | 13.63B | 10.16B | 11.07B | 10.56B | 12.40B |
| Stockholders Equity | 3.14B | 3.64B | 3.63B | 3.53B | 3.60B | 2.58B |
Cash Flow | ||||||
| Free Cash Flow | 1.39B | 1.18B | 1.13B | 40.00M | 212.00M | 48.00M |
| Operating Cash Flow | 2.10B | 1.83B | 1.67B | 1.22B | 1.28B | 956.00M |
| Investing Cash Flow | -1.36B | -473.00M | -670.00M | -1.12B | -1.10B | -2.70B |
| Financing Cash Flow | -45.01M | -485.00M | -1.07B | -377.00M | -1.00M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $14.30B | 11.65 | 36.08% | 6.51% | 12.97% | 255.71% | |
71 Outperform | $6.53B | 24.69 | 5.46% | 0.40% | 61.86% | -115.00% | |
68 Neutral | $10.39B | 12.01 | 17.55% | 7.82% | 8.21% | 30.97% | |
66 Neutral | $8.39B | 9.58 | 8.77% | 4.13% | 13.45% | 148.36% | |
62 Neutral | $13.99B | 64.01 | 3.00% | 5.02% | -7.08% | -73.85% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $4.80B | 12.13 | 7.27% | 5.57% | 18.57% | 5.36% |