Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
25.75B | 25.45B | 23.83B | 21.53B | 18.06B | 17.27B | Gross Profit |
13.32B | 13.55B | 12.34B | 10.87B | 9.46B | 9.27B | EBIT |
5.82B | 5.85B | 4.83B | 3.62B | 3.76B | 2.81B | EBITDA |
13.21B | 12.99B | 12.17B | 10.16B | 9.84B | 8.49B | Net Income Common Stockholders |
3.43B | 3.15B | 2.84B | 1.67B | 2.96B | 1.83B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.88B | 5.69B | 5.04B | 4.74B | 9.80B | 4.65B | Total Assets |
56.59B | 56.33B | 55.26B | 56.41B | 49.82B | 41.65B | Total Debt |
18.15B | 15.61B | 16.03B | 17.80B | 12.91B | 10.72B | Net Debt |
14.59B | 12.35B | 12.95B | 15.25B | 7.68B | 8.15B | Total Liabilities |
31.38B | 29.92B | 29.24B | 31.01B | 24.71B | 18.47B | Stockholders Equity |
25.22B | 26.40B | 26.02B | 25.40B | 25.11B | 23.18B |
Cash Flow | Free Cash Flow | ||||
8.65B | 7.78B | 7.92B | 4.70B | 4.79B | 4.78B | Operating Cash Flow |
13.18B | 12.33B | 12.42B | 9.43B | 12.76B | 8.67B | Investing Cash Flow |
-5.55B | -4.95B | -4.68B | -8.62B | -9.37B | -5.29B | Financing Cash Flow |
-6.77B | -7.20B | -7.21B | -3.49B | -735.37M | -3.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $8.52B | 13.89 | 13.18% | 6.78% | -6.63% | 2.46% | |
81 Outperform | $17.17B | 16.54 | 7.95% | 4.17% | -5.69% | -0.05% | |
76 Outperform | $5.45B | 12.75 | 6.74% | 2.46% | 14.09% | -11.43% | |
73 Outperform | $8.21B | 9.12 | 11.08% | 5.22% | -2.34% | 12.31% | |
70 Outperform | $9.03B | 21.39 | 3.81% | 3.14% | -4.85% | -43.88% | |
64 Neutral | $30.11B | ― | -0.55% | 4.49% | 1.18% | ― | |
61 Neutral | $14.35B | 5.84 | -4.31% | 3.69% | 2.75% | -35.67% |